XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt (Tables)
 9 Months Ended
Apr. 30, 2021
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of April 30, 2021, July 31, 2020 and April 30, 2020 is summarized as follows (in thousands):
MaturityApril 30, 2021July 31, 2020April 30, 2020
Vail Holdings Credit Agreement term loan (a)2024$1,156,250 $1,203,125 $1,218,750 
Vail Holdings Credit Agreement revolver (a)2024— — 400,000 
6.25% Notes2025600,000 600,000 — 
0.0% Convertible Notes (b)2026575,000 — — 
Whistler Credit Agreement revolver (c)202440,681 58,236 214,101 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
EB-5 Development Notes202151,500 51,500 51,500 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063350,373 346,034 344,591 
Other
2021-2033
17,647 18,616 19,022 
Total debt2,958,188 2,444,248 2,414,701 
Less: Unamortized premiums, discounts and debt issuance costs (b)104,753 (6,551)(14,237)
Less: Current maturities (e)113,454 63,677 63,566 
Long-term debt, net$2,739,981 $2,387,122 $2,365,372 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of April 30, 2021 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2021 (May 2021 through July 2021)$15,832 
2022121,345 
202363,740 
202463,798 
20251,594,564 
Thereafter1,098,909 
Total debt
$2,958,188