XML 55 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 31, 2021
Jan. 31, 2020
Jul. 31, 2020
Jul. 31, 2019
Contingent Consideration $ 17,000 $ 23,500 $ 17,800 $ 27,200
Payments for Rent (2,602) (6,436)    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 1,802 2,736    
Business Combination, Contingent Consideration Arrangements, Description 42% of the amount by which EBITDA for the Park City resort operations, as calculated under the lease, exceeds approximately $35 million, as established at the transaction date, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the lease by the Company.      
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of Adverse Change in Other Assumption, Description The Company prepared a sensitivity analysis to evaluate the effect that changes on certain key assumptions would have on the estimated fair value of the Contingent Consideration. A change in the discount rate of 100 basis points or a 5% change in estimated subsequent year performance would result in a change in the estimated fair value within the range of approximately $3.1 million to $4.2 million.      
Contingent Consideration, Key Assumptions for Valuation The estimated fair value of Contingent Consideration includes the future period resort operations of Park City in the calculation of EBITDA on which participating contingent payments are made, which is determined on the basis of estimated subsequent year performance, escalated by an assumed growth factor. The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. Key assumptions included a discount rate of 10.49%, volatility of 17.0% and future period Park City EBITDA, which are unobservable inputs and thus are considered Level 3 inputs.      
Money Market $ 204,070 3,052 203,158  
Fair Value Hedge Liabilities 16,548 4,563 22,510  
Level 2 [Member]        
Fair Value Hedge Liabilities 16,548 4,563 22,510  
Fair Value, Inputs, Level 3 [Member]        
Contingent Consideration 17,000 23,500 17,800  
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]        
Money Market   3,052    
Commercial Paper 204,070   203,158  
Commercial Paper [Member]        
Commercial Paper 2,401 2,401 2,401  
Commercial Paper [Member] | Level 2 [Member]        
Commercial Paper 2,401 2,401 2,401  
Certificates of Deposit [Member]        
Commercial Paper 8,734 7,717 8,208  
Certificates of Deposit [Member] | Level 2 [Member]        
Commercial Paper $ 8,734 $ 7,717 $ 8,208