XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
 6 Months Ended
Jan. 31, 2021
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
Long-term debt, net as of January 31, 2021, July 31, 2020 and January 31, 2020 is summarized as follows (in thousands):
MaturityJanuary 31, 2021July 31, 2020January 31, 2020
Vail Holdings Credit Agreement term loan (a)2024$1,171,875 $1,203,125 $1,234,375 
Vail Holdings Credit Agreement revolver (a)2024— — 25,000 
6.25% Notes2025600,000 600,000 — 
0.0% Convertible Notes (b)2026575,000 — — 
Whistler Credit Agreement revolver (c)202460,243 58,236 26,447 
EPR Secured Notes (d)
2034-2036
114,162 114,162 114,162 
EB-5 Development Notes202151,500 51,500 51,500 
Employee housing bonds
2027-2039
52,575 52,575 52,575 
Canyons obligation2063348,927 346,034 343,147 
Other
2021-2033
17,875 18,616 19,360 
Total debt2,992,157 2,444,248 1,866,566 
Less: Unamortized premiums, discounts and debt issuance costs (b)111,346 (6,551)(14,048)
Less: Current maturities (e)112,796 63,677 63,556 
Long-term debt, net$2,768,015 $2,387,122 $1,817,058 
Schedule Of Aggregate Maturities For Debt Outstanding
Aggregate maturities of debt outstanding as of January 31, 2021 reflected by fiscal year (August 1 through July 31) are as follows (in thousands):
Total
2021 (February 2021 through July 2021)$31,684 
2022121,345 
202363,740 
202463,796 
20251,614,127 
Thereafter1,097,465 
Total debt
$2,992,157