XML 86 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2020
Apr. 30, 2020
Jan. 31, 2020
Oct. 31, 2019
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2020
Jul. 31, 2019
Jul. 31, 2018
Total Mountain net revenue                 $ 1,710,443 $ 1,956,201 $ 1,722,922
Lodging                 248,414 314,662 284,643
Total Resort net revenue                 1,958,857 2,270,863 2,007,565
Real Estate                 4,847 712 3,988
Total net revenue $ 77,209 $ 694,087 $ 924,638 $ 267,770 $ 244,006 $ 957,987 $ 849,578 $ 220,004 1,963,704 2,271,575 2,011,553
Mountain                 1,212,053 1,279,567 1,132,840
Lodging                 245,145 286,562 259,637
Resort                 1,457,198 1,566,129 1,392,477
Real estate                 9,182 5,609 3,546
Total segment operating expense                 1,466,380 1,571,738 1,396,023
Gain on sale of real property                 207 580 515
Mountain equity investment income, net                 1,690 1,960 1,523
Total Reported EBITDA                 499,221 702,377 617,568
Real estate held for sale and investment 96,844       101,021       96,844 101,021 99,385
Income before provision for income taxes                 116,433 398,965 340,092
Depreciation and amortization                 249,572 218,117 204,462
Asset impairments                 28,372 0 0
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                 (838) 664 4,620
Change in fair value of contingent consideration                 (2,964) 5,367 (1,854)
Investment Income, Interest                 (1,305) (3,086) (1,944)
Foreign currency loss on intercompany loans                 3,230 2,854 8,966
Interest Expense                 106,721 79,496 63,226
(Provision) benefit from income taxes (Note 11)                 (7,378) (75,472) 61,138
Net income (157,965) 159,831 217,018 (109,829) (92,301) 308,530 217,990 (110,726) 109,055 323,493 401,230
Net income attributable to noncontrolling interests                 (10,222) (22,330) (21,332)
Net income (153,608) $ 152,546 $ 206,370 $ (106,475) (89,525) $ 292,134 $ 206,349 $ (107,795) 98,833 301,163 379,898
Property, Plant and Equipment, Net $ 2,192,679       $ 1,842,500       2,192,679 1,842,500  
Resort [Member]                      
Total Reported EBITDA                 503,349 706,694 616,611
Mountain [Member]                      
Total Reported EBITDA                 500,080 678,594 591,605
Lodging [Member]                      
Total Reported EBITDA                 3,269 28,100 25,006
Real Estate [Member]                      
Total Reported EBITDA                 $ (4,128) $ (4,317) $ 957