XML 39 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2020
Jan. 31, 2019
Jul. 31, 2019
Total Mountain net revenue $ 845,545 $ 776,073 $ 1,026,377 $ 921,079  
Lodging Revenue Net 78,887 73,249 161,645 148,149  
Total Resort net revenue 924,432 849,322 1,188,022 1,069,228  
Real Estate Revenue 206 256 4,386 354  
Revenues 924,638 849,578 1,192,408 1,069,582  
Mountain 472,686 424,008 734,694 646,371  
Lodging 73,593 67,492 153,085 138,496  
Resort 546,279 491,500 887,779 784,867  
Real Estate 1,505 1,389 6,798 2,759  
Total segment operating expense 547,784 492,889 894,577 787,626  
Gain on sale of real property 0 0 207 0  
Mountain equity investment income, net 169 160 1,360 1,110  
Real estate held for sale and investment 96,944 101,730 96,944 101,730 $ 101,021
Net income attributable to Vail Resorts, Inc. 206,370 206,349 99,895 98,554  
Net income attributable to noncontrolling interests 10,648 11,641 7,294 8,710  
Net income 217,018 217,990 107,189 107,264  
Provision for income taxes 67,313 63,973 20,750 27,568  
Income before provision for income taxes 284,331 281,963 127,939 134,832  
Depreciation and amortization 63,812 55,238 121,657 106,281  
Change in estimated fair value of contingent consideration (Note 9) 1,600 700 2,736 1,900  
Loss (gain) on disposal of fixed assets and other, net 709 (1,097) (1,558) (478)  
Investment income and other, net (361) (507) (638) (970)  
Foreign currency loss (gain) on intercompany loans 798 (450) 438 1,861  
Interest expense, net 26,134 21,002 48,824 39,640  
Total Reported EBITDA 377,023 356,849 299,398 283,066  
Lift Tickets [Member]          
Total Mountain net revenue 484,348 447,558 526,177 472,243  
Ski School [Member]          
Total Mountain net revenue 102,743 92,244 111,277 96,516  
Dining [Member]          
Total Mountain net revenue 75,719 65,409 97,348 83,701  
Retail/Rental [Member]          
Total Mountain net revenue 133,713 128,436 181,628 171,778  
Other Mountain Revenue [Member]          
Total Mountain net revenue 49,022 42,426 109,947 96,841  
Resort [Member]          
Total Reported EBITDA 378,322 357,982 301,603 285,471  
Mountain [Member]          
Total Reported EBITDA 373,028 352,225 293,043 275,818  
Lodging [Member]          
Total Reported EBITDA 5,294 5,757 8,560 9,653  
Real Estate [Member]          
Total Reported EBITDA $ (1,299) $ (1,133) $ (2,205) $ (2,405)