XML 63 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2020
Jan. 31, 2020
Aug. 01, 2019
Jul. 31, 2019
Jan. 31, 2019
Amortization of the finance ROU assets $ 2,438 $ 4,876      
Finance Lease, Interest Expense 8,509 17,017      
Operating lease expense 10,411 20,448      
Short-term lease expense1 2,459 4,812      
Variable lease expense $ 1,339 2,181      
Operating cash outflows for operating leases   25,435      
Operating cash outflows for finance leases   15,180      
Financing cash outflows for finance leases   $ 5,387      
Operating Lease, Weighted Average Remaining Lease Term 10 years 8 months 12 days 10 years 8 months 12 days      
Finance Lease, Weighted Average Remaining Lease Term 43 years 4 months 24 days 43 years 4 months 24 days      
Operating Lease, Weighted Average Discount Rate, Percent 4.50% 4.50%      
Finance Lease, Weighted Average Discount Rate, Percent 10.00% 10.00%      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year $ 30,141 $ 30,141      
Lessee, Operating Lease, Liability, Payments, Due Year Two 45,805 45,805      
Lessee, Operating Lease, Liability, Payments, Due Year Three 42,606 42,606      
Lessee, Operating Lease, Liability, Payments, Due Year Four 37,666 37,666      
Lessee, Operating Lease, Liability, Payments, Due Year Five 33,889 33,889      
Lessee, Operating Lease, Liability, Payments, Due after Year Five 166,166 166,166      
Lessee, Operating Lease, Liability, Payments, Due 356,273 356,273      
Less amount representing interest (92,149) (92,149)      
Operating Lease, Liability 264,124 264,124 $ 258,000    
Finance Lease, Liability, Payments, Remainder of Fiscal Year 14,126 14,126      
Finance Lease, Liability, Payments, Due Year Two 28,818 28,818      
Finance Lease, Liability, Payments, Due Year Three 29,394 29,394      
Finance Lease, Liability, Payments, Due Year Four 29,982 29,982      
Finance Lease, Liability, Payments, Due Year Five 30,582 30,582      
Finance Lease, Liability, Payments, Due after Year Five 1,805,048 1,805,048      
Finance Lease, Liability, Payment, Due 1,937,950 1,937,950      
Less amount representing interest (1,594,803) (1,594,803)      
Finance Lease, Liability 343,147 343,147      
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year       $ 44,984  
Lessee, Operating Lease, Liability, Payments, Due Year Two       42,512  
Lessee, Operating Lease, Liability, Payments, Due Year Three       39,440  
Lessee, Operating Lease, Liability, Payments, Due Year Four       34,840  
Lessee, Operating Lease, Liability, Payments, Due Year Five       30,836  
Lessee, Operating Lease, Liability, Payments, Due after Year Five       142,526  
Lessee, Operating Lease, Liability, Payments, Due       335,138  
Capital Leases, Future Minimum Payments Due, Next Twelve Months       28,253  
Capital Leases, Future Minimum Payments Due in Two Years       28,818  
Capital Leases, Future Minimum Payments Due in Three Years       29,394  
Capital Leases, Future Minimum Payments Due in Four Years       29,982  
Capital Leases, Future Minimum Payments Due in Five Years       30,582  
Capital Leases, Future Minimum Payments Due Thereafter       1,805,048  
Capital Leases, Future Minimum Payments Due       1,952,077  
Capital Leases, Future Minimum Payments, Interest Included in Payments       (1,611,816)  
Capital Leases, Future Minimum Payments, Present Value of Net Minimum Payments       340,261  
Operating Lease, Liability, Current 35,700 35,700 34,900    
Operating Lease, Right-of-Use Asset 227,394 227,394 $ 225,600 $ 0 $ 0
Canyons Obligation [Member]          
Amortization of the finance ROU assets   60,900      
Operating Lease, Right-of-Use Asset $ 122,700 $ 122,700      
Maximum [Member]          
Lessee Operating And Finance Lease Term   60 years      
Minimum [Member]          
Lessee Operating And Finance Lease Term   1 year