XML 65 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Condensed Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Cash flows from operating activities:    
Net loss $ (109,829) $ (110,726)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 57,845 51,043
Stock-based compensation expense 5,251 4,753
Deferred income taxes, net (43,979) (31,823)
Other non-cash (income) expense, net (797)  
Other non-cash (income) expense, net   1,280
Changes in assets and liabilities:    
Trade receivables, net 184,821 157,759
Inventories, net (27,967) (26,011)
Accounts payable and accrued liabilities (26,505) (14,599)
Deferred revenue 194,597 167,727
Income taxes payable - excess tax benefit from share award exercises (2,535) (4,582)
Income taxes payable - other (9,405) (7,421)
Other assets and liabilities, net (12,158) (10,319)
Net cash provided by operating activities 209,339 177,081
Cash flows from investing activities:    
Capital expenditures (52,621) (47,881)
Acquisition of businesses, net of cash acquired (327,581) (292,878)
Other investing activities, net 3,448 96
Net cash used in investing activities (376,754) (340,663)
Cash flows from financing activities:    
Proceeds from borrowings under Vail Holdings Credit Agreement 492,625 335,625
Proceeds from borrowings under Whistler Credit Agreement 0 7,667
Repayments of borrowings under Vail Holdings Credit Agreement (175,000) (80,000)
Repayments of borrowings under Whistler Credit Agreement (7,529) 0
Employee taxes paid for share award exercises (8,842) (11,364)
Dividends paid (71,091) (59,547)
Repurchases of common stock (21,444) (50,000)
Other financing activities, net (10,279) (6,486)
Net cash provided by financing activities 198,440 135,895
Effect of exchange rate changes on cash, cash equivalents and restricted cash 939 (4,317)
Net increase (decrease) in cash, cash equivalents and restricted cash 31,964 (32,004)
Cash, cash equivalents and restricted cash:    
Beginning of period 118,389 185,040
End of period 150,353 153,036
Accrued capital expenditures $ 32,038 $ 33,051