XML 72 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2019
Jul. 31, 2018
Jul. 31, 2017
Total Mountain net revenue                 $ 1,956,201 $ 1,722,922 $ 1,611,786
Lodging                 314,662 284,643 278,514
Resort                 2,270,863 2,007,565 1,890,300
Real Estate                 712 3,988 16,918
Total net revenue $ 244,006 $ 957,987 $ 849,578 $ 220,004 $ 211,637 $ 844,491 $ 734,575 $ 220,850 2,271,575 2,011,553 1,907,218
Mountain                 1,279,567 1,132,840 1,047,331
Lodging                 286,562 259,637 251,427
Resort                 1,566,129 1,392,477 1,298,758
Real estate                 5,609 3,546 24,083
Total segment operating expense                 1,571,738 1,396,023 1,322,841
Gain on sale of real property                 580 515 6,766
Mountain equity investment income, net                 1,960 1,523 1,883
Total Reported EBITDA                 702,377 617,568 593,026
Real estate held for sale and investment 101,021       99,385       101,021 99,385 103,405
Depreciation and amortization                 (218,117) (204,462) (189,157)
Change in Fair Value of Contingent Consideration                 (5,367) 1,854 (16,300)
Loss on disposal of fixed assets and other, net                 (664) (4,620) (6,430)
Investment income and other, net                 3,086 1,944 6,114
Foreign currency (loss) gain on intercompany loans (Note 5)                 (2,854) (8,966) 15,285
Interest expense                 (79,496) (63,226) (54,089)
Income before provision for income taxes                 398,965 340,092 348,449
(Provision) benefit from income taxes (Note 10)                 (75,472) 61,138 (116,731)
Net income (92,301) 308,530 217,990 (110,726) (87,791) 272,275 248,673 (31,927) 323,493 401,230 231,718
Net income attributable to noncontrolling interests                 (22,330) (21,332) (21,165)
Net income (89,525) $ 292,134 $ 206,349 $ (107,795) (83,660) $ 256,252 $ 235,691 $ (28,385) 301,163 379,898 210,553
Property, Plant and Equipment, Net $ 1,842,500       $ 1,627,219       1,842,500 1,627,219  
Resort [Member]                      
Total Reported EBITDA                 706,694 616,611 593,425
Mountain [Member]                      
Total Reported EBITDA                 678,594 591,605 566,338
Lodging [Member]                      
Total Reported EBITDA                 28,100 25,006 27,087
Real Estate [Member]                      
Total Reported EBITDA                 $ (4,317) $ 957 $ (399)