XML 63 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
12 Months Ended
Jul. 31, 2019
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
Year Ended July 31,
  
2019
2018
2017
Net revenue:
 
 
 
Lift tickets
$
1,033,234

$
880,293

$
818,341

Ski school
215,060

189,910

177,748

Dining
181,837

161,402

150,587

Retail/rental
320,267

296,466

293,428

Other
205,803

194,851

171,682

Total Mountain net revenue
1,956,201

1,722,922

1,611,786

Lodging
314,662

284,643

278,514

Resort
2,270,863

2,007,565

1,890,300

Real Estate
712

3,988

16,918

Total net revenue
$
2,271,575

$
2,011,553

$
1,907,218

Segment operating expense:
 
 
 
Mountain
$
1,279,567

$
1,132,840

$
1,047,331

Lodging
286,562

259,637

251,427

Resort
1,566,129

1,392,477

1,298,758

Real Estate, net
5,609

3,546

24,083

Total segment operating expense
$
1,571,738

$
1,396,023

$
1,322,841

Gain on sale of real property
$
580

$
515

$
6,766

Mountain equity investment income, net
$
1,960

$
1,523

$
1,883

Reported EBITDA:
 
 
 
Mountain
$
678,594

$
591,605

$
566,338

Lodging
28,100

25,006

27,087

Resort
706,694

616,611

593,425

Real Estate
(4,317
)
957

(399
)
Total Reported EBITDA
$
702,377

$
617,568

$
593,026

Real estate held for sale and investment
$
101,021

$
99,385

$
103,405

Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
702,377

$
617,568

$
593,026

Depreciation and amortization
(218,117
)
(204,462
)
(189,157
)
Change in fair value of contingent consideration
(5,367
)
1,854

(16,300
)
Loss on disposal of fixed assets and other, net
(664
)
(4,620
)
(6,430
)
Investment income and other, net
3,086

1,944

6,114

Foreign currency (loss) gain on intercompany loans
(2,854
)
(8,966
)
15,285

Interest expense, net
(79,496
)
(63,226
)
(54,089
)
Income before (provision) benefit from income taxes
398,965

340,092

348,449

(Provision) benefit from income taxes
(75,472
)
61,138

(116,731
)
Net income
323,493

401,230

231,718

Net income attributable to noncontrolling interests
(22,330
)
(21,332
)
(21,165
)
Net income attributable to Vail Resorts, Inc.
$
301,163

$
379,898

$
210,553

Revenue and Properties, Plant and Equipment from External Customers by Geographic Areas [Table Text Block]
Geographic Information

Net revenue and property, plant and equipment, net by geographic region are as follows (in thousands).
 
Year Ended July 31,
Net revenue
2019
2018
2017
U.S.
$
1,865,062

$
1,610,323

$
1,578,276

International (a)
406,513

401,230

328,942

Total net revenue
$
2,271,575

$
2,011,553

$
1,907,218

 
 
 
 
 
 
As of July 31,
Property, plant and equipment, net
 
2019
2018
U.S.
 
$
1,381,378

$
1,210,169

International (a)
 
461,122

417,050

Total property, plant and equipment, net
 
$
1,842,500

$
1,627,219


(a) The only individual international country (i.e. except the U.S.) to account for more than 10% of the Company’s revenue and property plant and equipment, net was Canada. Canada accounted for $308.1 million, $321.0 million and $257.8 million of revenue for the years ended July 31, 2019, 2018 and 2017, respectively, and for $319.4 million and $316.8 million of property, plant and equipment, net as of July 31, 2019 and 2018, respectively.