XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2019
Apr. 30, 2018
Apr. 30, 2019
Apr. 30, 2018
Jul. 31, 2018
Total Mountain net revenue $ 877,898 $ 772,524 $ 1,798,977 $ 1,591,551  
Lodging Revenue Net 79,848 68,827 227,997 204,455  
Total Resort net revenue 957,746 841,351 2,026,974 1,796,006  
Revenues 957,987 844,491 2,027,569 1,799,916  
Real Estate Revenue 241 3,140 595 3,910  
Mountain 410,254 363,878 1,056,625 936,567  
Lodging 67,221 58,352 205,717 185,957  
Resort 477,475 422,230 1,262,342 1,122,524  
Real Estate, net 1,382 (597) 4,141 2,301  
Total segment operating expense 478,857 421,633 1,266,483 1,124,825  
Gain on sale of real property 268 0 268 515  
Mountain equity investment income, net 445 607 1,555 1,094  
Total Reported EBITDA 479,843 423,465 762,909 676,700  
Real estate held for sale and investment 101,251 99,623 101,251 99,623 $ 99,385
Depreciation and amortization (55,260) (54,104) (161,541) (154,132)  
Change in estimated fair value of contingent consideration (Note 8) (1,567) 2,454 (3,467) 2,454  
Gain (loss) on disposal of fixed assets and other, net 27 (3,230) 505 (2,125)  
Investment income and other, net 1,727 736 2,697 1,516  
Foreign currency loss on intercompany loans (3,319) (9,502) (5,180) (6,511)  
Interest expense, net (19,575) (15,648) (59,215) (46,795)  
Income before (provision) benefit from income taxes 401,876 344,171 536,708 471,107  
(Provision) benefit from income taxes (93,346) (71,896) (120,914) 17,914  
Net income 308,530 272,275 415,794 489,021  
Net income attributable to noncontrolling interests (16,396) (16,023) (25,106) (25,463)  
Net income attributable to Vail Resorts, Inc. 292,134 256,252 390,688 463,558  
Lift Tickets [Member]          
Total Mountain net revenue 526,881 452,723 999,124 860,103  
Ski School [Member]          
Total Mountain net revenue 110,755 101,213 207,271 185,767  
Dining [Member]          
Total Mountain net revenue 78,928 70,678 162,629 142,890  
Retail/Rental [Member]          
Total Mountain net revenue 114,082 104,162 285,860 265,015  
Other Mountain Revenue [Member]          
Total Mountain net revenue 47,252 43,748 144,093 137,776  
Resort [Member]          
Total Reported EBITDA 480,716 419,728 766,187 674,576  
Mountain [Member]          
Total Reported EBITDA 468,089 409,253 743,907 656,078  
Lodging [Member]          
Total Reported EBITDA 12,627 10,475 22,280 18,498  
Real Estate [Member]          
Total Reported EBITDA $ (873) $ 3,737 $ (3,278) $ 2,124