XML 58 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Jul. 31, 2018
Total Mountain net revenue $ 776,073 $ 670,902 $ 921,079 $ 819,027  
Lodging Revenue Net 73,249 63,539 148,149 135,628  
Total Resort net revenue 849,322 734,441 1,069,228 954,655  
Revenues 849,578 734,575 1,069,582 955,425  
Real Estate Revenue 256 134 354 770  
Mountain 424,008 365,605 646,371 572,689  
Lodging 67,492 59,871 138,496 127,605  
Resort 491,500 425,476 784,867 700,294  
Real Estate 1,389 1,207 2,759 2,898  
Total segment operating expense 492,889 426,683 787,626 703,192  
Gain on sale of real property 0 515 0 515  
Mountain equity investment income (loss), net 160 (35) 1,110 487  
Total Reported EBITDA 356,849 308,372 283,066 253,235  
Real estate held for sale and investment 101,730 103,212 101,730 103,212 $ 99,385
Depreciation and amortization (55,238) (51,404) (106,281) (100,028)  
Change in estimated fair value of contingent consideration (Note 8) (700) 0 (1,900) 0  
Gain on disposal of fixed assets and other, net 1,097 538 478 1,105  
Investment income and other, net 507 397 970 780  
Foreign currency gain (loss) on intercompany loans 450 10,337 (1,861) 2,991  
Interest expense, net (21,002) (15,973) (39,640) (31,147)  
Income before (provision) benefit from income taxes 281,963 252,267 134,832 126,936  
(Provision) benefit from income taxes (63,973) (3,594) (27,568) 89,810  
Net income 217,990 248,673 107,264 216,746  
Net income attributable to noncontrolling interests (11,641) (12,982) (8,710) (9,440)  
Net income attributable to Vail Resorts, Inc. 206,349 235,691 98,554 207,306  
Lift Tickets [Member]          
Total Mountain net revenue 447,558 381,912 472,243 407,380  
Ski School [Member]          
Total Mountain net revenue 92,244 80,116 96,516 84,554  
Dining [Member]          
Total Mountain net revenue 65,409 53,910 83,701 72,212  
Retail/Rental [Member]          
Total Mountain net revenue 128,436 115,446 171,778 160,853  
Other Mountain Revenue [Member]          
Total Mountain net revenue 42,426 39,518 96,841 94,028  
Resort [Member]          
Total Reported EBITDA 357,982 308,930 285,471 254,848  
Mountain [Member]          
Total Reported EBITDA 352,225 305,262 275,818 246,825  
Lodging [Member]          
Total Reported EBITDA 5,757 3,668 9,653 8,023  
Real Estate [Member]          
Total Reported EBITDA $ (1,133) $ (558) $ (2,405) $ (1,613)