XML 51 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Jul. 31, 2018
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
Year Ended July 31,
  
2018
2017
2016
Net revenue:
 
 
 
Lift tickets
$
880,293

$
818,341

$
658,047

Ski school
189,910

177,748

143,249

Dining
161,402

150,587

121,008

Retail/rental
296,466

293,428

241,134

Other
194,851

171,682

141,166

Total Mountain net revenue
1,722,922

1,611,786

1,304,604

Lodging
284,643

278,514

274,554

Resort
2,007,565

1,890,300

1,579,158

Real Estate
3,988

16,918

22,128

Total net revenue
$
2,011,553

$
1,907,218

$
1,601,286

Segment operating expense:
 
 
 
Mountain
$
1,132,840

$
1,047,331

$
881,472

Lodging
259,637

251,427

246,385

Resort
1,392,477

1,298,758

1,127,857

Real Estate, net
3,546

24,083

24,639

Total segment operating expense
$
1,396,023

$
1,322,841

$
1,152,496

Gain on sale of real property
$
515

$
6,766

$
5,295

Mountain equity investment income, net
$
1,523

$
1,883

$
1,283

Reported EBITDA:
 
 
 
Mountain
$
591,605

$
566,338

$
424,415

Lodging
25,006

27,087

28,169

Resort
616,611

593,425

452,584

Real Estate
957

(399
)
2,784

Total Reported EBITDA
$
617,568

$
593,026

$
455,368

Real estate held for sale and investment
$
99,385

$
103,405

$
111,088

Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
617,568

$
593,026

$
455,368

Depreciation and amortization
(204,462
)
(189,157
)
(161,488
)
Change in fair value of contingent consideration
1,854

(16,300
)
(4,200
)
Loss on disposal of fixed assets and other, net
(4,620
)
(6,430
)
(5,418
)
Investment income and other, net
1,944

6,114

723

Foreign currency (loss) gain on intercompany loans
(8,966
)
15,285


Interest expense, net
(63,226
)
(54,089
)
(42,366
)
Income before benefit (provision) for income taxes
340,092

348,449

242,619

Benefit (provision) for income taxes
61,138

(116,731
)
(93,165
)
Net income
401,230

231,718

149,454

Net (income) loss attributable to noncontrolling interests
(21,332
)
(21,165
)
300

Net income attributable to Vail Resorts, Inc.
$
379,898

$
210,553

$
149,754

Revenue and Properties, Plant and Equipment from External Customers by Geographic Areas [Table Text Block]
Geographic Information

Net revenue and property, plant and equipment, net by geographic region are as follows (in thousands).
 
Year Ended July 31,
Net revenue
2018
2017
2016
U.S.
$
1,610,323

$
1,578,276

$
1,534,716

International (a)
401,230

328,942

66,570

Total net revenue
$
2,011,553

$
1,907,218

$
1,601,286

 
 
 
 
 
 
As of July 31,
Property, plant and equipment, net
 
2018
2017
U.S.
 
$
1,210,169

$
1,260,220

International (a)
 
417,050

453,933

Total property, plant and equipment, net
 
$
1,627,219

$
1,714,154


(a) The only individual international country (i.e. except the U.S.) to account for more than 10% of the Company’s revenue and property plant and equipment, net was Canada. Canada accounted for $321.0 million and $257.8 million of revenue for the years ended July 31, 2018 and 2017, respectively, and for $316.8 million and $338.8 million of property, plant and equipment, net as of July 31, 2018 and 2017, respectively.