XML 53 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Apr. 30, 2017
Apr. 30, 2016
Jul. 31, 2016
Total Mountain net revenue $ 721,160 $ 572,805 $ 1,486,026 $ 1,206,610  
Lodging 68,601 72,933 201,887 200,026  
Total Resort net revenue 789,761 645,738 1,687,913 1,406,636  
Real estate 4,870 1,734 10,181 14,766  
Total net revenue 794,631 647,472 1,698,094 1,421,402  
Mountain 340,390 281,968 863,882 729,382  
Lodging 57,897 57,422 181,660 176,170  
Total Resort operating expense 398,287 339,390 1,045,542 905,552  
Real estate 9,818 3,085 17,144 17,043  
Total segment operating expense 408,105 342,475 1,062,686 922,595  
Gain on sale of real property 0 19 6,466 1,810  
Mountain equity investment income, net 521 211 1,510 992  
Total Reported EBITDA 387,047 305,227 643,384 501,609  
Real estate held for sale and investment 108,217 116,874 108,217 116,874 $ 111,088
Depreciation and amortization (50,029) (41,472) (140,236) (120,713)  
Change in estimated fair value of contingent consideration (Note 7) (14,500) 0 (15,100) 0  
Loss on disposal of fixed assets and other, net (1,924) (164) (4,705) (3,149)  
Investment income and other, net 210 150 5,881 509  
Interest expense and other, net (23,313) (10,400) (44,325) (31,905)  
Income before provision for income taxes 297,491 253,341 444,899 346,351  
Provision for income taxes (100,635) (95,804) (151,933) (131,613)  
Net income 196,856 157,537 292,966 214,738  
Net (income) loss attributable to noncontrolling interests (15,749) 95 (25,267) 289  
Net income attributable to Vail Resorts, Inc. 181,107 157,632 267,699 215,027  
Lift Tickets [Member]          
Total Mountain net revenue 419,647 334,789 799,324 642,627  
Ski School [Member]          
Total Mountain net revenue 91,704 74,279 173,674 139,703  
Dining [Member]          
Total Mountain net revenue 65,618 51,000 133,352 108,093  
Retail/Rental [Member]          
Total Mountain net revenue 102,104 79,384 261,816 214,748  
Other [Member]          
Total Mountain net revenue 42,087 33,353 117,860 101,439  
Resort [Member]          
Total Reported EBITDA 391,995 306,559 643,881 502,076  
Mountain [Member]          
Total Reported EBITDA 381,291 291,048 623,654 478,220  
Lodging [Member]          
Total Reported EBITDA 10,704 15,511 20,227 23,856  
Real Estate [Member]          
Total Reported EBITDA $ (4,948) $ (1,332) $ (497) $ (467)