XML 61 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 29, 2013
Jan. 31, 2016
Jan. 31, 2015
Jul. 31, 2016
Jul. 31, 2015
Jul. 31, 2014
Jan. 19, 2016
Jun. 30, 2015
Sep. 11, 2014
Contingent Consideration, Key Assumptions for Valuation       The estimated fair value of Contingent Consideration includes the resort operations of Park City Mountain Resort, following completion of the acquisition, in the calculation of EBITDA on which participating contingent payments are made, and increases the EBITDA threshold before which participating contingent payments are made by 10% of the purchase price paid by the Company for Park City Mountain Resort along with all future capital expenditures associated with Park City. The Company estimated the fair value of the Contingent Consideration payments using an option pricing valuation model. Key assumptions included a discount rate of 11.0%, volatility of 20.0% and credit risk of 2.5%. The model also incorporates assumptions for EBITDA and capital expenditures, which are unobservable inputs and thus are considered Level 3 inputs.          
Business Acquisition, Contingent Consideration, at Fair Value       $ 11,100 $ 6,900 $ 10,500      
Change in Fair Value of Contingent Consideration       4,200 (3,600)        
Total debt       702,320 816,830        
Capital Leases, Future Minimum Payments Due, Next Twelve Months       26,623          
Payments to Acquire Businesses, Net of Cash Acquired       20,245 307,051 0      
Capital Leases, Future Minimum Payments Due in Two Years       27,156          
Capital Leases, Future Minimum Payments Due in Three Years       27,699          
Capital Leases, Future Minimum Payments Due in Four Years       28,253          
Capital Leases, Future Minimum Payments Due in Five Years       28,818          
Capital Leases, Future Minimum Payments Due Thereafter       1,895,005          
Capital Leases, Future Minimum Payments Due       2,033,554          
Capital Leases, Future Minimum Payments, Interest Included in Payments       $ (1,710,455)          
Optional Lease Renewal Term       P20Y          
Canyons Obligation, Interest Rate       10.00%          
Business Combination, Contingent Consideration Arrangements, Description       42% of the amount by which EBITDA for the resort operations, as calculated under the Lease, exceed approximately $35 million, as established at the transaction date, with such threshold amount subsequently increased annually by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the Lease by the Company.          
Gain (Loss) Related to Litigation Settlement       $ 0 16,400 0      
Park City litigation settlement payment       0 (10,000) $ 0      
Goodwill, Acquired During Period       $ 7,400 124,173        
Wilmot [Member]                  
Business Acquisition, Effective Date of Acquisition   Jan. 19, 2016              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill             $ 400    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life   10 years              
Business Combination, Consideration Transferred   $ 20,200              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment             12,500    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets             200    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable             $ 300    
Goodwill, Acquired During Period   $ 7,400              
Canyons [Member]                  
Business Acquisition, Effective Date of Acquisition May 24, 2013                
Initial Capital Lease Term 50 years                
Optional Lease Renewal Term six 50-year renewal options                
Minimum Capital Lease Payment, Annual $ 25,000                
Adjustments to Capital Lease Annual Payments inflation linked index of CPI less 1%, with a floor of 2% per annum                
Lease Expiration Date       Jan. 01, 2079          
PCMR [Member]                  
Business Acquisition, Effective Date of Acquisition       Sep. 11, 2014          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                 $ 27,650
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       46 years          
Net operation revenue from acquiree       $ 67,100          
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed         800        
Goodwill, Purchase Accounting Adjustments     $ 13,000            
Business Combination, Cash Consideration Transferred       182,500          
Gain (Loss) Related to Litigation Settlement       16,400          
Fair value of litigation settlement       10,100          
Litigation settlement accounted for as consideration       26,500          
Park City litigation settlement payment       $ 10,000          
Business Combination, Consideration Transferred         $ 208,950        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                 76,605
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable                 $ 1,935
Perisher [Member]                  
Business Acquisition, Effective Date of Acquisition         Jun. 30, 2015        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill               $ 5,458  
Payments to Acquire Businesses, Net of Cash Acquired         $ 124,551        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         4 years        
Net operation revenue from acquiree         $ 21,800        
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed         $ 5,200        
Optional Lease Renewal Term         20-year renewal option        
Lease Expiration Date       Jan. 01, 2048 Jan. 01, 2048        
Business Combination, Consideration Transferred         $ 124,551        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               126,287  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets               525  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable               $ 11,394  
Goodwill, Acquired During Period         31,657        
Canyons Obligation [Member]                  
Total debt       $ 323,099 $ 317,455