XML 36 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
12 Months Ended
Jul. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s mountain resorts/ski areas and related ancillary activities. The Lodging segment includes the operations of the Company’s owned hotels, RockResorts, NPS concessionaire properties, condominium management, CME and mountain resort golf operations. The Real Estate segment owns, develops and sells real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of the others, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.
The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, plus gain on litigation settlement and for the Real Estate segment, plus gain on sale of real property). The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (Chief Executive Officer) for purposes of evaluating segment performance.
Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, net change in cash and cash equivalents or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.
The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss plus gain on litigation settlement. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense plus gain on sale of real property. All segment expenses include an allocation of corporate administrative expense. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below. The accounting policies specific to each segment are the same as those described in Note 2, Summary of Significant Accounting Policies.
Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
Year Ended July 31,
  
2016
2015
2014
Net revenue:
 
 
 
Lift tickets
$
658,047

$
536,458

$
447,271

Ski school
143,249

126,206

109,442

Dining
121,008

101,010

89,892

Retail/rental
241,134

219,153

210,387

Other
141,166

121,202

106,581

Total Mountain net revenue
1,304,604

1,104,029

963,573

Lodging
274,554

254,553

242,287

Resort
1,579,158

1,358,582

1,205,860

Real Estate
22,128

41,342

48,786

Total net revenue
$
1,601,286

$
1,399,924

$
1,254,646

Segment operating expense:
 
 
 
Mountain
$
881,472

$
777,147

$
712,785

Lodging
246,385

232,877

225,563

Resort
1,127,857

1,010,024

938,348

Real Estate
24,639

48,408

55,826

Total segment operating expense
$
1,152,496

$
1,058,432

$
994,174

Gain on litigation settlement
$

$
16,400

$

Gain on sale of real property
$
5,295

$
151

$

Mountain equity investment income, net
$
1,283

$
822

$
1,262

Reported EBITDA:
 
 
 
Mountain
$
424,415

$
344,104

$
252,050

Lodging
28,169

21,676

16,724

Resort
452,584

365,780

268,774

Real Estate
2,784

(6,915
)
(7,040
)
Total Reported EBITDA
$
455,368

$
358,865

$
261,734

Real estate held for sale and investment
$
111,088

$
129,825

$
157,858

Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
455,368

$
358,865

$
261,734

Depreciation and amortization
(161,488
)
(149,123
)
(140,601
)
Change in fair value of contingent consideration
(4,200
)
3,650

(1,400
)
Loss on disposal of fixed assets and other, net
(5,418
)
(2,057
)
(1,208
)
Investment income, net
723

246

375

Interest expense
(42,366
)
(51,241
)
(63,997
)
Loss on extinguishment of debt

(11,012
)
(10,831
)
Income before provision for income taxes
242,619

149,328

44,072

Provision for income taxes
(93,165
)
(34,718
)
(15,866
)
Net income
149,454

114,610

28,206

Net loss attributable to noncontrolling interests
300

144

272

Net income attributable to Vail Resorts, Inc.
$
149,754

$
114,754

$
28,478