XML 54 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 30, 2016
Apr. 30, 2015
Apr. 30, 2016
Apr. 30, 2015
Jul. 31, 2015
Total Mountain net revenue $ 572,805 $ 499,551 $ 1,206,610 $ 1,022,968  
Lodging 72,933 67,323 200,026 185,180  
Total Resort net revenue 645,738 566,874 1,406,636 1,208,148  
Real Estate 1,734 12,469 14,766 29,694  
Total net revenue 647,472 579,343 1,421,402 1,237,842  
Mountain 281,968 244,675 729,382 645,593  
Lodging 57,422 54,726 176,170 166,407  
Total Resort operating expense 339,390 299,401 905,552 812,000  
Real estate 3,085 14,028 17,043 35,513  
Total segment operating expense 342,475 313,429 922,595 847,513  
Gain (Loss) Related to Litigation Settlement 0 0 0 16,400  
Gain on sale of real property 19 151 1,810 151  
Mountain equity investment income, net 211 (129) 992 396  
Total Reported EBITDA 305,227 265,936 501,609 407,276  
Real estate held for sale and investment 116,874 137,740 116,874 137,740 $ 129,825
Depreciation and amortization (41,472) (38,242) (120,713) (111,587)  
Change in Fair Value of Contingent Consideration 0 0 0 4,550  
Loss on disposal of fixed assets, net (164) (71) (3,149) (852)  
Investment income, net 150 119 509 155  
Interest expense, net (10,400) (13,735) (31,905) (41,110)  
Income (loss) before (provision) benefit from income taxes 253,341 214,007 346,351 258,432  
(Provision) benefit from income taxes (95,804) (80,605) (131,613) (73,654)  
Net income (loss) 157,537 133,402 214,738 184,778  
Net loss (income) attributable to noncontrolling interests 95 8 289 118  
Net income (loss) attributable to Vail Resorts, Inc. 157,632 133,410 215,027 184,896  
Lift Tickets [Member]          
Total Mountain net revenue 334,789 285,249 642,627 524,537  
Ski School [Member]          
Total Mountain net revenue 74,279 66,216 139,703 123,511  
Dining [Member]          
Total Mountain net revenue 51,000 44,003 108,093 90,661  
Retail/Rental [Member]          
Total Mountain net revenue 79,384 71,078 214,748 195,563  
Other [Member]          
Total Mountain net revenue 33,353 33,005 101,439 88,696  
Resort [Member]          
Total Reported EBITDA 306,559 267,344 502,076 412,944  
Mountain [Member]          
Total Reported EBITDA 291,048 254,747 478,220 394,171  
Lodging [Member]          
Total Reported EBITDA 15,511 12,597 23,856 18,773  
Real Estate [Member]          
Total Reported EBITDA $ (1,332) $ (1,408) $ (467) $ (5,668)