XML 36 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
9 Months Ended
Apr. 30, 2016
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):

 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2016
 
2015
 
2016
 
2015
Net revenue:
 
 
 
 
 
 
 
Lift
$
334,789

 
$
285,249

 
$
642,627

 
$
524,537

Ski school
74,279

 
66,216

 
139,703

 
123,511

Dining
51,000

 
44,003

 
108,093

 
90,661

Retail/rental
79,384

 
71,078

 
214,748

 
195,563

Other
33,353

 
33,005

 
101,439

 
88,696

Total Mountain net revenue
572,805

 
499,551

 
1,206,610

 
1,022,968

Lodging
72,933

 
67,323

 
200,026

 
185,180

Total Resort net revenue
645,738

 
566,874

 
1,406,636

 
1,208,148

Real estate
1,734

 
12,469

 
14,766

 
29,694

Total net revenue
$
647,472

 
$
579,343

 
$
1,421,402

 
$
1,237,842

Operating expense:
 
 
 
 
 
 
 
Mountain
$
281,968

 
$
244,675

 
$
729,382

 
$
645,593

Lodging
57,422

 
54,726

 
176,170

 
166,407

Total Resort operating expense
339,390

 
299,401

 
905,552

 
812,000

Real estate
3,085

 
14,028

 
17,043

 
35,513

Total segment operating expense
$
342,475

 
$
313,429

 
$
922,595

 
$
847,513

Gain on litigation settlement
$

 
$

 
$

 
$
16,400

Gain on sale of real property
19

 
151

 
1,810

 
151

Mountain equity investment income (loss), net
211

 
(129
)
 
992

 
396

Reported EBITDA:
 
 
 
 
 
 
 
Mountain
$
291,048

 
$
254,747

 
$
478,220

 
$
394,171

Lodging
15,511

 
12,597

 
23,856

 
18,773

Resort
306,559

 
267,344

 
502,076

 
412,944

Real estate
(1,332
)
 
(1,408
)
 
(467
)
 
(5,668
)
Total Reported EBITDA
$
305,227

 
$
265,936

 
$
501,609

 
$
407,276

 
 
 
 
 
 
 
 
Real estate held for sale and investment
$
116,874

 
$
137,740

 
$
116,874

 
$
137,740

 
 
 
 
 
 
 
 
Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
 
 
 
 
Total Reported EBITDA
$
305,227

 
$
265,936

 
$
501,609

 
$
407,276

Depreciation and amortization
(41,472
)
 
(38,242
)
 
(120,713
)
 
(111,587
)
Change in fair value of Contingent Consideration

 

 

 
4,550

Loss on disposal of fixed assets and other, net
(164
)
 
(71
)
 
(3,149
)
 
(852
)
Investment income, net
150

 
119

 
509

 
155

Interest expense
(10,400
)
 
(13,735
)
 
(31,905
)
 
(41,110
)
Income before provision for income taxes
253,341

 
214,007

 
346,351

 
258,432

Provision for income taxes
(95,804
)
 
(80,605
)
 
(131,613
)
 
(73,654
)
Net income
$
157,537

 
$
133,402

 
$
214,738

 
$
184,778

Net loss attributable to noncontrolling interests
95

 
8

 
289

 
118

Net income attributable to Vail Resorts, Inc.
$
157,632

 
$
133,410

 
$
215,027

 
$
184,896