XML 42 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
3 Months Ended
Oct. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s mountain resorts and Urban ski areas and related ancillary services. The Lodging segment includes the operations of all of the Company’s owned hotels in the U.S., RockResorts, NPS concessionaire properties, condominium management, CME and mountain resort golf operations. The Real Estate segment owns and develops real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of each other, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.

The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, plus gain on litigation settlement and for the Real Estate segment, plus gain on sale of real property), which is a non-GAAP financial measure. The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (the Chief Executive Officer) for purposes of evaluating segment performance.

Reported EBITDA is not a measure of financial performance under GAAP. Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income (loss), net change in cash and cash equivalents or other financial statement data presented in the Consolidated Condensed Financial Statements as indicators of financial performance or liquidity. Because Reported EBITDA is not a measurement determined in accordance with GAAP and thus is susceptible to varying calculations, Reported EBITDA as presented may not be comparable to other similarly titled measures of other companies.

The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss plus gain on litigation settlement. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense plus gain on sale of real property. All segment expenses include an allocation of corporate administrative expenses. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below.
The following table presents financial information by reportable segment, which is used by management in evaluating performance and allocating resources (in thousands):

 
Three Months Ended October 31,
 
2015
 
2014
Net revenue:
 
 
 
Lift
$
20,153

 
$

Ski school
3,384

 

Dining
12,355

 
8,039

Retail/rental
32,389

 
29,473

Other
32,652

 
22,874

Total Mountain net revenue
100,933

 
60,386

Lodging
64,286

 
58,493

Total Resort net revenue
165,219

 
118,879

Real estate
9,348

 
9,383

Total net revenue
$
174,567

 
$
128,262

Operating expense:
 
 
 
Mountain
$
151,158

 
$
131,952

Lodging
61,437

 
57,754

Total Resort operating expense
212,595

 
189,706

Real estate
9,341

 
11,614

Total segment operating expense
$
221,936

 
$
201,320

Gain on litigation settlement

 
16,400

Gain on sale of real property
1,159

 

Mountain equity investment income, net
842

 
325

Reported EBITDA:
 
 
 
Mountain
$
(49,383
)
 
$
(54,841
)
Lodging
2,849

 
739

Resort
(46,534
)
 
(54,102
)
Real estate
1,166

 
(2,231
)
Total Reported EBITDA
$
(45,368
)
 
$
(56,333
)
 
 
 
 
Real estate held for sale and investment
$
120,769

 
$
157,182

 
 
 
 
Reconciliation to net loss attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
(45,368
)
 
$
(56,333
)
Depreciation and amortization
(38,700
)
 
(35,969
)
Change in fair value of contingent consideration

 
4,550

Loss on disposal of fixed assets and other, net
(1,779
)
 
(755
)
Investment income (loss), net
198

 
(26
)
Interest expense
(10,595
)
 
(13,568
)
Loss before benefit from income taxes
(96,244
)
 
(102,101
)
Benefit from income taxes
36,574

 
37,777

Net loss
$
(59,670
)
 
$
(64,324
)
Net loss attributable to noncontrolling interests
83

 
48

Net loss attributable to Vail Resorts, Inc.
$
(59,587
)
 
$
(64,276
)