XML 58 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
12 Months Ended
Jul. 31, 2015
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
Following is key financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
Year Ended July 31,
  
2015
2014
2013
Net revenue:
 
 
 
Lift tickets
$
536,458

$
447,271

$
390,820

Ski school
126,206

109,442

95,254

Dining
101,010

89,892

81,175

Retail/rental
219,153

210,387

199,418

Other
121,202

106,581

100,847

Total Mountain net revenue
1,104,029

963,573

867,514

Lodging
254,553

242,287

210,974

Resort
1,358,582

1,205,860

1,078,488

Real Estate
41,342

48,786

42,309

Total net revenue
$
1,399,924

$
1,254,646

$
1,120,797

Segment operating expense:
 
 
 
Mountain
$
777,147

$
712,785

$
639,706

Lodging
232,877

225,563

198,813

Resort
1,010,024

938,348

838,519

Real Estate
48,408

55,826

58,090

Total segment operating expense
$
1,058,432

$
994,174

$
896,609

Gain on litigation settlement
$
16,400

$

$

Gain on sale of real property
$
151

$

$
6,675

Mountain equity investment income, net
$
822

$
1,262

$
891

Reported EBITDA:
 
 
 
Mountain
$
344,104

$
252,050

$
228,699

Lodging
21,676

16,724

12,161

Resort
365,780

268,774

240,860

Real Estate
(6,915
)
(7,040
)
(9,106
)
Total Reported EBITDA
$
358,865

$
261,734

$
231,754

Real estate held for sale and investment
$
129,825

$
157,858

$
195,230

Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
Total Reported EBITDA
$
358,865

$
261,734

$
231,754

Depreciation and amortization
(149,123
)
(140,601
)
(132,688
)
Change in fair value of contingent consideration
3,650

(1,400
)

Loss on disposal of fixed assets and other, net
(2,057
)
(1,208
)
(1,222
)
Investment income, net
246

375

351

Interest expense
(51,241
)
(63,997
)
(38,966
)
Loss on extinguishment of debt
(11,012
)
(10,831
)

Income before provision for income taxes
149,328

44,072

59,229

Provision for income taxes
(34,718
)
(15,866
)
(21,619
)
Net income
114,610

28,206

37,610

Net loss attributable to noncontrolling interests
144

272

133

Net income attributable to Vail Resorts, Inc.
$
114,754

$
28,478

$
37,743