XML 57 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
6 Months Ended
Jan. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s mountain resorts and Urban ski areas and related ancillary services. The Lodging segment includes the operations of all of the Company’s owned hotels, RockResorts, NPS concessionaire properties, condominium management, CME and mountain resort golf operations. The Real Estate segment owns and develops real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of each other, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.

The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss, plus gain on litigation settlement), which is a non-GAAP financial measure. The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (the Chief Executive Officer) for purposes of evaluating segment performance.

Reported EBITDA is not a measure of financial performance under GAAP. Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income (loss), net change in cash and cash equivalents or other financial statement data presented in the Consolidated Condensed Financial Statements as indicators of financial performance or liquidity. Because Reported EBITDA is not a measurement determined in accordance with GAAP and thus is susceptible to varying calculations, Reported EBITDA as presented may not be comparable to other similarly titled measures of other companies.

The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss plus gain on litigation settlement. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense. All segment expenses include an allocation of corporate administrative expenses. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below.
The following table presents financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):

 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2015
 
2014
 
2015
 
2014
Net revenue:
 
 
 
 
 
 
 
Lift
$
239,288

 
$
195,357

 
$
239,288

 
$
195,357

Ski school
57,295

 
46,930

 
57,295

 
46,930

Dining
38,619

 
32,602

 
46,658

 
40,066

Retail/rental
95,012

 
85,717

 
124,485

 
114,616

Other
32,817

 
31,050

 
55,691

 
52,018

Total Mountain net revenue
463,031

 
391,656

 
523,417

 
448,987

Lodging
59,364

 
56,187

 
117,857

 
113,401

Total Resort net revenue
522,395

 
447,843

 
641,274

 
562,388

Real estate
7,842

 
4,877

 
17,225

 
13,723

Total net revenue
$
530,237

 
$
452,720

 
$
658,499

 
$
576,111

Operating expense:
 
 
 
 
 
 
 
Mountain
$
268,966

 
$
243,512

 
$
400,918

 
$
368,286

Lodging
53,927

 
53,259

 
111,681

 
110,164

Total Resort operating expense
322,893

 
296,771

 
512,599

 
478,450

Real estate
9,871

 
8,006

 
21,485

 
17,237

Total segment operating expense
$
332,764

 
$
304,777

 
$
534,084

 
$
495,687

Gain on litigation settlement
$

 
$

 
$
16,400

 
$

Mountain equity investment income, net
200

 
14

 
525

 
617

Reported EBITDA:
 
 
 
 
 
 
 
Mountain
$
194,265

 
$
148,158

 
$
139,424

 
$
81,318

Lodging
5,437

 
2,928

 
6,176

 
3,237

Resort
199,702

 
151,086

 
145,600

 
84,555

Real estate
(2,029
)
 
(3,129
)
 
(4,260
)
 
(3,514
)
Total Reported EBITDA
$
197,673

 
$
147,957

 
$
141,340

 
$
81,041

 
 
 
 
 
 
 
 
Real estate held for sale and investment
$
151,103

 
$
184,101

 
$
151,103

 
$
184,101

 
 
 
 
 
 
 
 
Reconciliation to net income (loss) attributable to Vail Resorts, Inc.:
 
 
 
 
 
 
 
Total Reported EBITDA
$
197,673

 
$
147,957

 
$
141,340

 
$
81,041

Depreciation and amortization
(37,376
)
 
(36,204
)
 
(73,345
)
 
(70,360
)
Change in fair value of contingent consideration

 

 
4,550

 

Loss on disposal of fixed assets and other, net
(26
)
 
(1,044
)
 
(781
)
 
(1,473
)
Investment income, net
62

 
70

 
36

 
165

Interest expense
(13,807
)
 
(16,239
)
 
(27,375
)
 
(32,337
)
Income (loss) before (provision) benefit from income taxes
146,526

 
94,540

 
44,425

 
(22,964
)
(Provision) benefit from income taxes
(30,826
)
 
(35,340
)
 
6,951

 
8,727

Net income (loss)
$
115,700

 
$
59,200

 
$
51,376

 
$
(14,237
)
Net loss attributable to noncontrolling interests
62

 
63

 
110

 
124

Net income (loss) attributable to Vail Resorts, Inc.
$
115,762

 
$
59,263

 
$
51,486

 
$
(14,113
)