XML 18 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jul. 31, 2014
Apr. 30, 2014
Jan. 31, 2014
Oct. 31, 2013
Jul. 31, 2013
Apr. 30, 2013
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2014
Jul. 31, 2013
Jul. 31, 2012
Total Mountain net revenue $ 53,999 $ 460,587 $ 391,656 $ 57,331 $ 51,844 $ 402,017 $ 361,741 $ 51,912 $ 963,573 $ 867,514 $ 766,608
Lodging 62,593 66,293 56,187 57,214 58,089 53,834 46,543 52,508 242,287 210,974 210,623
Resort                 1,205,860 1,078,488 977,231
Real Estate 18,896 16,167 4,877 8,846 2,372 13,840 14,167 11,930 48,786 42,309 47,163
Total net revenue 135,488 543,047 452,720 123,391 112,305 469,691 422,451 116,350 1,254,646 1,120,797 1,024,394
Mountain                 712,785 639,706 568,578
Lodging                 225,563 198,813 204,270
Resort                 938,348 838,519 772,848
Real estate                 55,826 58,090 63,170
Total segment operating expense                 994,174 896,609 836,018
Gain on sale of real property                 0 6,675 0
Mountain equity investment income, net                 1,262 891 878
Total Reported EBITDA                 261,734 231,754 189,254
Real estate held for sale and investment 157,858       195,230       157,858 195,230 237,668
Depreciation and amortization                 (140,601) (132,688) (127,581)
Change in Fair Value of Contingent Consideration                 (1,400) 0 0
Loss on disposal of fixed assets, net                 (1,208) (1,222) (1,464)
Change in Fair Value of Contingent Consideration Impact                   0 0
Investment income, net                 375 351 469
Interest expense, net                 (63,997) (38,966) (33,586)
Loss on extinguishment of debt                 (10,831) 0 0
Income before provision for income taxes                 44,072 59,229 27,092
Provision for income taxes (Note 11)                 (15,866) (21,619) (10,701)
Net income (75,423) 117,866 59,200 (73,437) (59,904) 97,588 60,529 (60,603) 28,206 37,610 16,391
Net loss (income) attributable to noncontrolling interests                 272 133 62
Net income attributable to Vail Resorts, Inc. (75,355) 117,946 59,263 (73,376) (59,868) 97,640 60,551 (60,580) 28,478 37,743 16,453
Lift Tickets [Member]
                     
Total Mountain net revenue                 447,271 390,820 342,500
Ski School [Member]
                     
Total Mountain net revenue                 109,442 95,254 84,292
Dining [Member]
                     
Total Mountain net revenue                 89,892 81,175 68,376
Retail/Rental [Member]
                     
Total Mountain net revenue                 210,387 199,418 181,772
Other [Member]
                     
Total Mountain net revenue                 106,581 100,847 89,668
Resort [Member]
                     
Total Reported EBITDA                 268,774 240,860 205,261
Mountain [Member]
                     
Total Reported EBITDA                 252,050 228,699 198,908
Lodging [Member]
                     
Total Reported EBITDA                 16,724 12,161 6,353
Real Estate [Member]
                     
Total Reported EBITDA                 $ (7,040) $ (9,106) $ (16,007)