XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 30, 2014
Jul. 31, 2013
Apr. 30, 2013
Jul. 31, 2012
Cash and cash equivalents $ 307,431 $ 138,604 $ 237,735 $ 46,053
Restricted cash 13,057 12,624 11,991  
Trade receivables, net 79,815 79,037 73,733  
Inventories, net 60,409 68,318 61,201  
Other Assets, Current 58,696 44,886 50,478  
Total current assets 519,408 343,469 435,138  
Property, plant and equipment, net 1,164,387 1,169,288 1,039,907  
Real estate held for sale and investment 170,818 195,230 201,861  
Goodwill, net 378,220 381,699 271,855  
Intangible assets, net 118,507 121,344 92,039  
Other assets 97,104 97,267 38,869  
Investments in subsidiaries 0 0 0  
Advances 0 0 0  
Total assets 2,448,444 2,308,297 2,079,669  
Accounts payable and accrued liabilities 264,777 269,519 246,352  
Income taxes payable 39,043 42,822 13,173  
Long-term debt due within one year 879 994 518  
Total current liabilities 304,699 313,335 260,043  
Long-term debt 799,223 795,928 489,240  
Other long-term liabilities 239,934 242,906 226,145  
Deferred income taxes 183,473 118,259 201,511  
Total Vail Resorts, Inc. stockholders' equity (deficit) 907,149 823,868 888,748  
Noncontrolling interests 13,966 14,001 13,982  
Total stockholders' equity 921,115 837,869 902,730 816,328
Total liabilities and stockholders' equity 2,448,444 2,308,297 2,079,669  
Parent Company [Member]
       
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other Assets, Current 29,217 25,190 28,699  
Total current assets 29,217 25,190 28,699  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets 5,274 6,057 6,319  
Investments in subsidiaries 2,046,019 1,861,509 1,885,121  
Advances 0 0 0  
Total assets 2,080,510 1,892,756 1,920,139  
Accounts payable and accrued liabilities 13,014 6,600 12,856  
Income taxes payable 39,043 42,822 13,173  
Long-term debt due within one year 0 0 0  
Total current liabilities 52,057 49,422 26,029  
Advances To From Parent Liability 520,096 483,314 385,997  
Long-term debt 390,000 390,000 390,000  
Other long-term liabilities 27,673 27,851 27,852  
Deferred income taxes 183,535 118,301 201,513  
Total Vail Resorts, Inc. stockholders' equity (deficit) 907,149 823,868 888,748  
Noncontrolling interests 0 0 0  
Total stockholders' equity 907,149 823,868 888,748  
Total liabilities and stockholders' equity 2,080,510 1,892,756 1,920,139  
100% Owned Guarantor Subsidiaries [Member]
       
Cash and cash equivalents 298,642 130,970 230,429 38,380
Restricted cash 11,285 10,890 10,894  
Trade receivables, net 77,108 77,725 70,424  
Inventories, net 60,229 68,101 61,014  
Other Assets, Current 28,961 18,475 20,543  
Total current assets 476,225 306,161 393,304  
Property, plant and equipment, net 1,121,251 1,124,004 993,813  
Real estate held for sale and investment 170,818 195,230 201,861  
Goodwill, net 376,491 379,953 270,076  
Intangible assets, net 99,149 101,913 72,563  
Other assets 97,136 96,337 37,661  
Investments in subsidiaries (4,984) (3,510) (2,153)  
Advances 516,717 480,408 382,375  
Total assets 2,852,803 2,680,496 2,349,500  
Accounts payable and accrued liabilities 243,284 256,094 225,420  
Income taxes payable 0 0 0  
Long-term debt due within one year 648 775 299  
Total current liabilities 243,932 256,869 225,719  
Advances To From Parent Liability 0 0 0  
Long-term debt 351,716 348,190 41,502  
Other long-term liabilities 211,136 213,928 197,158  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) 2,046,019 1,861,509 1,885,121  
Noncontrolling interests 0 0 0  
Total stockholders' equity 2,046,019 1,861,509 1,885,121  
Total liabilities and stockholders' equity 2,852,803 2,680,496 2,349,500  
Other Subsidiaries [Member]
       
Cash and cash equivalents 8,789 7,634 7,306 7,673
Restricted cash 1,772 1,734 1,097  
Trade receivables, net 2,707 1,312 3,309  
Inventories, net 180 217 187  
Other Assets, Current 518 1,221 1,236  
Total current assets 13,966 12,118 13,135  
Property, plant and equipment, net 43,136 45,284 46,094  
Real estate held for sale and investment 0 0 0  
Goodwill, net 1,729 1,746 1,779  
Intangible assets, net 19,358 19,431 19,476  
Other assets 4,154 4,332 4,348  
Investments in subsidiaries 0 0 0  
Advances 3,379 2,906 3,622  
Total assets 85,722 85,817 88,454  
Accounts payable and accrued liabilities 8,479 6,825 8,076  
Income taxes payable 0 0 0  
Long-term debt due within one year 231 219 219  
Total current liabilities 8,710 7,044 8,295  
Advances To From Parent Liability 0 0 0  
Long-term debt 57,507 57,738 57,738  
Other long-term liabilities 10,585 10,586 10,594  
Deferred income taxes (62) (42) (2)  
Total Vail Resorts, Inc. stockholders' equity (deficit) (4,984) (3,510) (2,153)  
Noncontrolling interests 13,966 14,001 13,982  
Total stockholders' equity 8,982 10,491 11,829  
Total liabilities and stockholders' equity 85,722 85,817 88,454  
Eliminating Entries [Member]
       
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other Assets, Current 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets (9,460) (9,459) (9,459)  
Investments in subsidiaries (2,041,035) (1,857,999) (1,882,968)  
Advances (520,096) (483,314) (385,997)  
Total assets (2,570,591) (2,350,772) (2,278,424)  
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Long-term debt due within one year 0 0 0  
Total current liabilities 0 0 0  
Advances To From Parent Liability (520,096) (483,314) (385,997)  
Long-term debt 0 0 0  
Other long-term liabilities (9,460) (9,459) (9,459)  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) (2,041,035) (1,857,999) (1,882,968)  
Noncontrolling interests 0 0 0  
Total stockholders' equity (2,041,035) (1,857,999) (1,882,968)  
Total liabilities and stockholders' equity $ (2,570,591) $ (2,350,772) $ (2,278,424)