XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Apr. 30, 2014
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
The following table presents financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2014
 
2013
 
2014
 
2013
Net revenue:
 
 
 
 
 
 
 
Lift
$
251,914

 
$
215,163

 
$
447,271

 
$
390,820

Ski school
62,512

 
53,531

 
109,442

 
95,254

Dining
42,303

 
37,876

 
82,369

 
74,075

Retail/rental
73,785

 
66,329

 
188,401

 
176,802

Other
30,073

 
29,118

 
82,091

 
78,719

Total Mountain net revenue
460,587

 
402,017

 
909,574

 
815,670

Lodging
66,293

 
53,834

 
179,694

 
152,885

Total Resort net revenue
526,880

 
455,851

 
1,089,268

 
968,555

Real estate
16,167

 
13,840

 
29,890

 
39,937

Total net revenue
$
543,047

 
$
469,691

 
$
1,119,158

 
$
1,008,492

Operating expense:
 
 
 
 
 
 
 
Mountain
$
233,301

 
$
207,953

 
$
601,587

 
$
536,498

Lodging
53,182

 
45,446

 
163,346

 
142,055

Total Resort operating expense
286,483

 
253,399

 
764,933

 
678,553

Real estate
18,445

 
16,996

 
35,682

 
49,349

Total segment operating expense
$
304,928

 
$
270,395

 
$
800,615

 
$
727,902

Mountain equity investment income, net
$
665

 
$
266

 
$
1,282

 
$
799

Reported EBITDA:
 
 
 
 
 
 
 
Mountain
$
227,951

 
$
194,330

 
$
309,269

 
$
279,971

Lodging
13,111

 
8,388

 
16,348

 
10,830

Resort
241,062

 
202,718

 
325,617

 
290,801

Real estate
(2,278
)
 
(3,156
)
 
(5,792
)
 
(9,412
)
Total Reported EBITDA
$
238,784

 
$
199,562

 
$
319,825

 
$
281,389

 
 
 
 
 
 
 
 
Real estate held for sale and investment
$
170,818

 
$
201,861

 
$
170,818

 
$
201,861

 
 
 
 
 
 
 
 
Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
 
 
 
 
Total Reported EBITDA
$
238,784

 
$
199,562

 
$
319,825

 
$
281,389

Depreciation and amortization
(35,588
)
 
(33,730
)
 
(105,948
)
 
(98,827
)
Gain (loss) on disposal of fixed assets, net
634

 
(224
)
 
(839
)
 
(757
)
Investment income, net
124

 
153

 
289

 
306

Interest expense
(16,408
)
 
(8,359
)
 
(48,745
)
 
(25,268
)
Income before provision for income taxes
187,546

 
157,402

 
164,582

 
156,843

Provision for income taxes
(69,680
)
 
(59,814
)
 
(60,953
)
 
(59,329
)
Net income
$
117,866

 
$
97,588

 
$
103,629

 
$
97,514

Net loss attributable to noncontrolling interests
80

 
52

 
204

 
97

Net income attributable to Vail Resorts, Inc.
$
117,946

 
$
97,640

 
$
103,833

 
$
97,611