XML 55 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Apr. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company has three reportable segments: Mountain, Lodging and Real Estate. The Mountain segment includes the operations of the Company’s ski resorts/areas and related ancillary services. The Lodging segment includes the operations of all of the Company’s owned hotels, RockResorts, NPS concessionaire properties, condominium management, CME and mountain resort golf operations. The Real Estate segment owns and develops real estate in and around the Company’s resort communities. The Company’s reportable segments, although integral to the success of each other, offer distinctly different products and services and require different types of management focus. As such, these segments are managed separately.
The Company reports its segment results using Reported EBITDA (defined as segment net revenue less segment operating expenses, plus or minus segment equity investment income or loss), which is a non-GAAP financial measure. The Company reports segment results in a manner consistent with management’s internal reporting of operating results to the chief operating decision maker (the Chief Executive Officer) for purposes of evaluating segment performance.
Reported EBITDA is not a measure of financial performance under GAAP. Items excluded from Reported EBITDA are significant components in understanding and assessing financial performance. Reported EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, net change in cash and cash equivalents or other financial statement data presented in the Consolidated Condensed Financial Statements as indicators of financial performance or liquidity. Because Reported EBITDA is not a measurement determined in accordance with GAAP and thus is susceptible to varying calculations, Reported EBITDA as presented may not be comparable to other similarly titled measures of other companies.

The Company utilizes Reported EBITDA in evaluating performance of the Company and in allocating resources to its segments. Mountain Reported EBITDA consists of Mountain net revenue less Mountain operating expense plus or minus Mountain equity investment income or loss. Lodging Reported EBITDA consists of Lodging net revenue less Lodging operating expense. Real Estate Reported EBITDA consists of Real Estate net revenue less Real Estate operating expense. All segment expenses include an allocation of corporate administrative expenses. Assets are not allocated between segments, or used to evaluate performance, except as shown in the table below.
The following table presents financial information by reportable segment which is used by management in evaluating performance and allocating resources (in thousands):
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2014
 
2013
 
2014
 
2013
Net revenue:
 
 
 
 
 
 
 
Lift
$
251,914

 
$
215,163

 
$
447,271

 
$
390,820

Ski school
62,512

 
53,531

 
109,442

 
95,254

Dining
42,303

 
37,876

 
82,369

 
74,075

Retail/rental
73,785

 
66,329

 
188,401

 
176,802

Other
30,073

 
29,118

 
82,091

 
78,719

Total Mountain net revenue
460,587

 
402,017

 
909,574

 
815,670

Lodging
66,293

 
53,834

 
179,694

 
152,885

Total Resort net revenue
526,880

 
455,851

 
1,089,268

 
968,555

Real estate
16,167

 
13,840

 
29,890

 
39,937

Total net revenue
$
543,047

 
$
469,691

 
$
1,119,158

 
$
1,008,492

Operating expense:
 
 
 
 
 
 
 
Mountain
$
233,301

 
$
207,953

 
$
601,587

 
$
536,498

Lodging
53,182

 
45,446

 
163,346

 
142,055

Total Resort operating expense
286,483

 
253,399

 
764,933

 
678,553

Real estate
18,445

 
16,996

 
35,682

 
49,349

Total segment operating expense
$
304,928

 
$
270,395

 
$
800,615

 
$
727,902

Mountain equity investment income, net
$
665

 
$
266

 
$
1,282

 
$
799

Reported EBITDA:
 
 
 
 
 
 
 
Mountain
$
227,951

 
$
194,330

 
$
309,269

 
$
279,971

Lodging
13,111

 
8,388

 
16,348

 
10,830

Resort
241,062

 
202,718

 
325,617

 
290,801

Real estate
(2,278
)
 
(3,156
)
 
(5,792
)
 
(9,412
)
Total Reported EBITDA
$
238,784

 
$
199,562

 
$
319,825

 
$
281,389

 
 
 
 
 
 
 
 
Real estate held for sale and investment
$
170,818

 
$
201,861

 
$
170,818

 
$
201,861

 
 
 
 
 
 
 
 
Reconciliation to net income attributable to Vail Resorts, Inc.:
 
 
 
 
 
 
 
Total Reported EBITDA
$
238,784

 
$
199,562

 
$
319,825

 
$
281,389

Depreciation and amortization
(35,588
)
 
(33,730
)
 
(105,948
)
 
(98,827
)
Gain (loss) on disposal of fixed assets, net
634

 
(224
)
 
(839
)
 
(757
)
Investment income, net
124

 
153

 
289

 
306

Interest expense
(16,408
)
 
(8,359
)
 
(48,745
)
 
(25,268
)
Income before provision for income taxes
187,546

 
157,402

 
164,582

 
156,843

Provision for income taxes
(69,680
)
 
(59,814
)
 
(60,953
)
 
(59,329
)
Net income
$
117,866

 
$
97,588

 
$
103,629

 
$
97,514

Net loss attributable to noncontrolling interests
80

 
52

 
204

 
97

Net income attributable to Vail Resorts, Inc.
$
117,946

 
$
97,640

 
$
103,833

 
$
97,611