XML 38 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Narrative) (Details) (USD $)
0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended
May 29, 2013
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2011
Oct. 25, 2010
May 29, 2013
Canyons [Member]
Jul. 31, 2013
Canyons [Member]
Jul. 31, 2013
Canyons [Member]
Dec. 17, 2012
Urban Ski Areas [Member]
Jul. 31, 2011
Northstar-At-Tahoe [Member]
Oct. 25, 2010
BCRP Inc [Member]
Jul. 31, 2011
Booth Creek Resort Properties LLC [Member]
Feb. 29, 2012
Skiinfo [Member]
Jan. 30, 2012
Skiinfo [Member]
Apr. 30, 2012
Kirkwood Mountain Resort [Member]
Apr. 11, 2012
Kirkwood Mountain Resort [Member]
Jul. 31, 2013
Talisker Canyons Obligation [Member]
Jul. 31, 2012
Talisker Canyons Obligation [Member]
Contingent Consideration, Key Assumptions for Valuation The Company estimated the likelihood and timing of achieving the relevant thresholds for the Contingent Consideration payments using discounted cash flow projection valuation models. The Company considered two probability weighed models to calculate projected EBITDA performance; (1) Canyons on a standalone basis, and (2) Canyons plus the inclusion of the ski terrain of Park City Mountain Resort in the Lease. The models considered the following factors: (i) an estimation of the long-term rate of EBITDA growth at 5.5% after the initial five years of operations; (ii) estimated annual capital expenditures between $10.0 million to $15.0 million in the initial five years of operations, subsequently growing at inflation of 2%; (iii) threshold amount increased by an inflation linked index of 2%; and (iv) a discount rate of 15%.                                  
Business Acquisition, Contingent Consideration, at Fair Value           $ 9,100,000                        
Business Acquisition, Purchase Price Allocation, Talisker Canyons Obligation   796,922,000 490,765,000                           306,320,000 0
Capital Leases, Future Minimum Payments Due, Next Twelve Months   25,088,000                                
Business Acquisition, Effective Date of Acquisition           May 29, 2013     Dec. 17, 2012 Oct. 25, 2010     Feb. 01, 2012   Apr. 12, 2012      
Total consideration paid for the acquisition         60,186,000                          
Purchase price allocation to goodwill 77,001,000       85,446,000       2,000,000         1,800,000        
Purchase price allocation to indefinite-lived intangible assets                           700,000   800,000    
Purchase price allocation to fixed assets 5,475,000               17,800,000         2,400,000   16,800,000    
Purchase price allocation to other assets                 1,000,000         2,700,000   2,500,000    
Purchase price allocation to amortizable intangible assets                 1,000,000         500,000   1,200,000    
Purchase price allocation to liabilities assumed 344,741,000       58,244,000       1,800,000         2,600,000   3,100,000    
Ownership interest                     100.00%              
Payments to Acquire Businesses, Net of Cash Acquired   19,958,000 23,479,000 62,344,000         20,000,000     60,200,000 5,700,000   18,200,000      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life             50 years   10 years 4 years 7 months 12 days     6 years 8 months 12 days   21 years 6 months 16 days      
Net operation revenue from acquiree               3,900,000   67,900,000                
Acquisition related costs               4,400,000   4,100,000                
Capital Leases, Future Minimum Payments Due in Two Years   25,589,000                                
Capital Leases, Future Minimum Payments Due in Three Years   26,101,000                                
Capital Leases, Future Minimum Payments Due in Four Years   26,623,000                                
Capital Leases, Future Minimum Payments Due in Five Years   27,156,000                                
Capital Leases, Future Minimum Payments Due Thereafter   1,980,443,000                                
Capital Leases, Future Minimum Payments Due   2,111,000,000                                
Capital Leases, Future Minimum Payments, Interest Included in Payments   (1,804,680,000)                                
Initial Capital Lease Term           50 years                        
Optional Lease Renewal Term   P10Y       six 50-year renewal options                        
Minimum Capital Lease Payment, Annual           25,000,000                        
Adjustments to Capital Lease Annual Payments           inflation linked index of CPI less 1%, with a floor of 2% per annum                        
Talisker Canyons Obligation, Interest Rate   10.00%                                
Business Combination, Contingent Consideration Arrangements, Description 42% of the amount by which EBITDA for the resort operations, as calculated under the Lease, exceeds approximately $35 million, with such threshold amount increased by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the Lease by the Company (the "Contingent Consideration")         42% of the amount by which EBITDA for the resort operations, as calculated under the Lease, exceeds approximately $35 million                        
Business Acquisition, Contingent Consideration, Accounting Treatment           threshold amount increased by an inflation linked index and a 10% adjustment for any capital improvements or investments made under the Lease by the Company                        
Business Acquisition, Purchase Price Allocation, Commitment Liabilities           $ 20,300,000