XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Apr. 30, 2013
Apr. 30, 2012
Apr. 30, 2013
Apr. 30, 2012
Total net revenue $ 469,691 $ 421,145 $ 1,008,492 $ 910,850
Total operating expense 304,349 280,739 827,486 770,600
(Loss) income from operations 165,342 140,406 181,006 140,250
Other expense, net (8,206) (8,461) (24,962) (24,870)
Equity investment income, net 266 336 799 944
(Loss) income before benefit (provision) for income taxes 157,402 132,281 156,843 116,324
Benefit (provision) from income taxes (59,814) (52,753) (59,329) (46,108)
Net (loss) income before equity in income (loss) of consolidated subsidiaries 97,588 79,528 97,514 70,216
Equity in income (loss) of consolidated subsidiaries 0 0 0 0
Net income (loss) 97,588 79,528 97,514 70,216
Net loss (income) attributable to noncontrolling interests 52 41 97 34
Net income (loss) attributable to Vail Resorts, Inc. 97,640 79,569 97,611 70,250
Parent Company [Member]
       
Total net revenue 0 0 0 0
Total operating expense 116 98 334 39
(Loss) income from operations (116) (98) (334) (39)
Other expense, net (6,600) (6,637) (19,810) (19,922)
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes (6,716) (6,735) (20,144) (19,961)
Benefit (provision) from income taxes 2,551 2,626 7,708 8,206
Net (loss) income before equity in income (loss) of consolidated subsidiaries (4,165) (4,109) (12,436) (11,755)
Equity in income (loss) of consolidated subsidiaries 101,805 83,678 110,047 82,005
Net income (loss) 97,640 79,569 97,611 70,250
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. 97,640 79,569 97,611 70,250
100% Owned Guarantor Subsidiaries [Member]
       
Total net revenue 467,095 417,945 1,002,526 907,169
Total operating expense 301,696 277,907 819,781 766,644
(Loss) income from operations 165,399 140,038 182,745 140,525
Other expense, net (1,322) (1,514) (4,257) (4,022)
Equity investment income, net 266 336 799 944
(Loss) income before benefit (provision) for income taxes 164,343 138,860 179,287 137,447
Benefit (provision) from income taxes (62,452) (55,379) (67,225) (54,314)
Net (loss) income before equity in income (loss) of consolidated subsidiaries 101,891 83,481 112,062 83,133
Equity in income (loss) of consolidated subsidiaries (86) 197 (2,015) (1,128)
Net income (loss) 101,805 83,678 110,047 82,005
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. 101,805 83,678 110,047 82,005
Other Subsidiaries [Member]
       
Total net revenue 6,406 6,225 15,780 12,615
Total operating expense 6,309 5,721 17,071 12,736
(Loss) income from operations 97 504 (1,291) (121)
Other expense, net (322) (348) (1,009) (1,041)
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes (225) 156 (2,300) (1,162)
Benefit (provision) from income taxes 87 0 188 0
Net (loss) income before equity in income (loss) of consolidated subsidiaries (138) 156 (2,112) (1,162)
Equity in income (loss) of consolidated subsidiaries 0 0 0 0
Net income (loss) (138) 156 (2,112) (1,162)
Net loss (income) attributable to noncontrolling interests 52 41 97 34
Net income (loss) attributable to Vail Resorts, Inc. (86) 197 (2,015) (1,128)
Eliminating Entries [Member]
       
Total net revenue (3,810) (3,025) (9,814) (8,934)
Total operating expense (3,772) (2,987) (9,700) (8,819)
(Loss) income from operations (38) (38) (114) (115)
Other expense, net 38 38 114 115
Equity investment income, net 0 0 0 0
(Loss) income before benefit (provision) for income taxes 0 0 0 0
Benefit (provision) from income taxes 0 0 0 0
Net (loss) income before equity in income (loss) of consolidated subsidiaries 0 0 0 0
Equity in income (loss) of consolidated subsidiaries (101,719) (83,875) (108,032) (80,877)
Net income (loss) (101,719) (83,875) (108,032) (80,877)
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Vail Resorts, Inc. $ (101,719) $ (83,875) $ (108,032) $ (80,877)