XML 43 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 30, 2013
Jul. 31, 2012
Apr. 30, 2012
Jul. 31, 2011
Cash and cash equivalents $ 237,735 $ 46,053 $ 147,110 $ 70,143
Restricted cash 11,991 14,284 13,666  
Trade receivables, net 73,733 65,743 65,133  
Inventories, net 61,201 65,873 56,237  
Other current assets 50,478 40,417 55,671  
Total current assets 435,138 232,370 337,817  
Property, plant and equipment, net 1,039,907 1,049,207 1,056,243  
Real estate held for sale and investment 201,861 237,668 248,262  
Goodwill, net 271,855 269,769 269,678  
Intangible assets, net 92,039 92,070 93,715  
Other assets 38,869 46,530 44,024  
Investments in subsidiaries 0 0 0  
Advances 0 0 0  
Total assets 2,079,669 1,927,614 2,049,739  
Accounts payable and accrued liabilities 246,352 227,538 224,047  
Income taxes payable 13,173 20,721 19,005  
Long-term debt due within one year 518 990 1,119  
Total current liabilities 260,043 249,249 244,171  
Long-term debt 489,240 489,775 489,757  
Other long-term liabilities 226,145 232,869 233,923  
Deferred income taxes 201,511 139,393 185,160  
Total Vail Resorts, Inc. stockholders' equity (deficit) 888,748 802,311 882,736  
Noncontrolling interests 13,982 14,017 13,992  
Total stockholders' equity 902,730 816,328 896,728 843,719
Total liabilities and stockholders' equity 2,079,669 1,927,614 2,049,739  
Parent Company [Member]
       
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other current assets 28,699 24,458 32,809  
Total current assets 28,699 24,458 32,809  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets 6,319 7,113 7,368  
Investments in subsidiaries 1,885,121 1,775,195 1,857,590  
Advances (385,997) (421,115) (381,351)  
Total assets 1,534,142 1,385,651 1,516,416  
Accounts payable and accrued liabilities 12,856 6,542 12,852  
Income taxes payable 13,173 20,721 19,005  
Long-term debt due within one year 0 0 0  
Total current liabilities 26,029 27,263 31,857  
Long-term debt 390,000 390,000 390,000  
Other long-term liabilities 27,852 28,104 28,105  
Deferred income taxes 201,513 137,973 183,718  
Total Vail Resorts, Inc. stockholders' equity (deficit) 888,748 802,311 882,736  
Noncontrolling interests 0 0 0  
Total stockholders' equity 888,748 802,311 882,736  
Total liabilities and stockholders' equity 1,534,142 1,385,651 1,516,416  
100% Owned Guarantor Subsidiaries [Member]
       
Cash and cash equivalents 230,429 38,380 138,001 63,365
Restricted cash 10,894 13,300 12,619  
Trade receivables, net 70,424 64,185 62,390  
Inventories, net 61,014 65,673 56,050  
Other current assets 20,543 15,522 20,925  
Total current assets 393,304 197,060 289,985  
Property, plant and equipment, net 993,813 1,000,767 1,007,074  
Real estate held for sale and investment 201,861 237,668 248,262  
Goodwill, net 270,076 268,058 268,057  
Intangible assets, net 72,563 72,751 74,327  
Other assets 37,661 42,939 32,124  
Investments in subsidiaries (2,153) (553) 2,147  
Advances 382,375 418,001 387,860  
Total assets 2,349,500 2,236,691 2,309,836  
Accounts payable and accrued liabilities 225,420 215,308 205,081  
Income taxes payable 0 0 0  
Long-term debt due within one year 299 782 911  
Total current liabilities 225,719 216,090 205,992  
Long-term debt 41,502 41,817 41,799  
Other long-term liabilities 197,158 203,589 204,455  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) 1,885,121 1,775,195 1,857,590  
Noncontrolling interests 0 0 0  
Total stockholders' equity 1,885,121 1,775,195 1,857,590  
Total liabilities and stockholders' equity 2,349,500 2,236,691 2,309,836  
Other Subsidiaries [Member]
       
Cash and cash equivalents 7,306 7,673 9,109 6,778
Restricted cash 1,097 984 1,047  
Trade receivables, net 3,309 1,558 2,743  
Inventories, net 187 200 187  
Other current assets 1,236 437 1,937  
Total current assets 13,135 10,852 15,023  
Property, plant and equipment, net 46,094 48,440 49,169  
Real estate held for sale and investment 0 0 0  
Goodwill, net 1,779 1,711 1,621  
Intangible assets, net 19,476 19,319 19,388  
Other assets 4,348 5,937 4,532  
Investments in subsidiaries 0 0 0  
Advances 3,622 3,114 (6,509)  
Total assets 88,454 89,373 83,224  
Accounts payable and accrued liabilities 8,076 5,688 6,114  
Income taxes payable 0 0 0  
Long-term debt due within one year 219 208 208  
Total current liabilities 8,295 5,896 6,322  
Long-term debt 57,738 57,958 57,958  
Other long-term liabilities 10,594 10,635 1,363  
Deferred income taxes (2) 1,420 1,442  
Total Vail Resorts, Inc. stockholders' equity (deficit) (2,153) (553) 2,147  
Noncontrolling interests 13,982 14,017 13,992  
Total stockholders' equity 11,829 13,464 16,139  
Total liabilities and stockholders' equity 88,454 89,373 83,224  
Eliminating Entries [Member]
       
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Trade receivables, net 0 0 0  
Inventories, net 0 0 0  
Other current assets 0 0 0  
Total current assets 0 0 0  
Property, plant and equipment, net 0 0 0  
Real estate held for sale and investment 0 0 0  
Goodwill, net 0 0 0  
Intangible assets, net 0 0 0  
Other assets (9,459) (9,459) 0  
Investments in subsidiaries (1,882,968) (1,774,642) (1,859,737)  
Advances 0 0 0  
Total assets (1,892,427) (1,784,101) (1,859,737)  
Accounts payable and accrued liabilities 0 0 0  
Income taxes payable 0 0 0  
Long-term debt due within one year 0 0 0  
Total current liabilities 0 0 0  
Long-term debt 0 0 0  
Other long-term liabilities (9,459) (9,459) 0  
Deferred income taxes 0 0 0  
Total Vail Resorts, Inc. stockholders' equity (deficit) (1,882,968) (1,774,642) (1,859,737)  
Noncontrolling interests 0 0 0  
Total stockholders' equity (1,882,968) (1,774,642) (1,859,737)  
Total liabilities and stockholders' equity $ (1,892,427) $ (1,784,101) $ (1,859,737)