XML 71 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries And Non-Guarantor Subsidiaries (Supplemental Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2011
Oct. 31, 2010
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2010
Total net revenue $ 113,544 $ 421,145 $ 373,332 $ 116,373 $ 108,673 $ 422,116 $ 395,100 $ 241,157 $ 1,024,394 $ 1,167,046 $ 894,803
Total operating expense                 965,063 1,072,574 825,494
Income from operations (80,919) 140,406 84,218 (84,374) (77,828) 139,495 97,061 (64,256) 59,331 94,472 69,309
Other (expense) income, net                 (33,117) (40,294) (17,070)
Equity investment income, net                 878 1,342 1,558
Income before provision for income taxes                 27,092 55,520 53,797
Benefit (provision) for income taxes                 (10,701) (21,098) (18,022)
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 16,391 34,422 35,775
Net income (53,824) 79,528 46,421 (55,734) (53,915) 76,840 54,557 (43,060) 16,391 34,422 35,775
Net loss attributable to noncontrolling interests                 62 67 (5,390)
Net income attributable to Vail Resorts, Inc. (53,796) 79,569 46,389 (55,709) (53,906) 76,867 54,551 (43,023) 16,453 34,489 30,385
Parent Company [Member]
                     
Total operating expense                 181 522 792
Income from operations                 (181) (522) (792)
Other (expense) income, net                 (26,520) (34,244) (27,034)
Income before provision for income taxes                 (26,701) (34,766) (27,826)
Benefit (provision) for income taxes                 10,968 14,235 9,457
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 (15,733) (20,531) (18,369)
Equity in income (loss) of consolidated subsidiaries                 32,186 55,020 48,754
Net income                 16,453 34,489 30,385
Net income attributable to Vail Resorts, Inc.                 16,453 34,489 30,385
100% Owned Guarantor Subsidiaries [Member]
                     
Total net revenue                 1,020,847 1,166,706 894,409
Total operating expense                 959,038 1,070,054 821,318
Income from operations                 61,809 96,652 73,091
Other (expense) income, net                 (5,372) (4,908) 10,885
Equity investment income, net                 878 1,342 1,558
Income before provision for income taxes                 57,315 93,086 85,534
Benefit (provision) for income taxes                 (21,669) (35,333) (27,479)
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 35,646 57,753 58,055
Equity in income (loss) of consolidated subsidiaries                 (3,460) (2,733) (3,580)
Net income                 32,186 55,020 54,475
Net loss attributable to noncontrolling interests                   0 (5,721)
Net income attributable to Vail Resorts, Inc.                 32,186 55,020 48,754
Other Subsidiaries [Member]
                     
Total net revenue                 14,997 12,212 11,041
Total operating expense                 17,142 13,718 13,879
Income from operations                 (2,145) (1,506) (2,838)
Other (expense) income, net                 (1,377) (1,294) (1,073)
Income before provision for income taxes                 (3,522) (2,800) (3,911)
Net (loss) income before equity in income (loss) of consolidated subsidiaries                 (3,522) (2,800) (3,911)
Net income                 (3,522) (2,800) (3,911)
Net loss attributable to noncontrolling interests                 62 67 331
Net income attributable to Vail Resorts, Inc.                 (3,460) (2,733) (3,580)
Eliminating Entries [Member]
                     
Total net revenue                 (11,450) (11,872) (10,647)
Total operating expense                 (11,298) (11,720) (10,495)
Income from operations                 (152) (152) (152)
Other (expense) income, net                 152 152 152
Equity in income (loss) of consolidated subsidiaries                 (28,726) (52,287) (45,174)
Net income                 (28,726) (52,287) (45,174)
Net income attributable to Vail Resorts, Inc.                 $ (28,726) $ (52,287) $ (45,174)