EX-99.1 2 ex_655091.htm EXHIBIT 99.1 ex_655091.htm

EXHIBIT 99.1

logo2.jpg

 

 

FOR RELEASE 6:00 AM ET, April 25, 2024

 

Contact:    Robert S. Tissue, Executive Vice President & CFO

Telephone:    (304) 530-0552

Email:        rtissue@summitfgi.com

 

SUMMIT FINANCIAL GROUP REPORTS FIRST QUARTER 2024 EARNINGS OF $1.14 PER SHARE

 

MOOREFIELD, WV – April 25, 2024 (GLOBE NEWSWIRE) – Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported financial results for the first quarter of 2024, revealing a strong earnings performance marked by growth in loans. The Company’s continued success underscores its position as an exceptional community bank, reflecting a sound strategy and solid operational execution.

 

The Company, which serves commercial and individual clients across West Virginia, the Washington D.C. metropolitan area, Virginia, Kentucky, the Eastern Shore of Maryland and Delaware through Summit Community Bank, Inc., reported net income applicable to common shares of $16.8 million, or $1.14 per diluted share, for the first quarter of 2024, as compared to $16.4 million, or $1.11 per diluted share, for the fourth quarter of 2023 and $13.9 million, or $1.08 per diluted share, for the first quarter of 2023.

 

"We had a strong start to the year highlighted by solid earnings, a stable top quartile peer net interest margin, an enviable efficiency ratio and best-in-class return on tangible common equity” noted H. Charles Maddy, III, President and Chief Executive Officer. “Now as we look forward to the consummation of our strategic partnership with Burke & Herbert, which brings together two organizations dedicated to a community banking model that places an emphasis on service and dedication to the people who live and work among us, I could not be more excited by the combined organization’s prospects for robust growth and for enhancing shareholder value.”

 

Key Highlights for the First Quarter of 2024

 

Our pending merger of equals with Burke & Herbert Financial Services Corp. (“Burke & Herbert”) has received all required regulatory approvals or waivers and is expected to close May 3, 2024.

 

Tangible Book Value Per Common Share (“TBVPCS”) increased by $1.02 to $24.91 during the first quarter of 2024, representing a 4.3 percent increase. This increase was primarily due to net retained earnings.

 

 

 

Our net interest margin (“NIM”) decreased 1 basis point to 3.75 percent from the linked quarter.

 

The first quarter saw a modest increase in total loans, excluding mortgage warehouse lines of credit and acquired loans, registering an increase of 0.48 percent (1.93 percent annualized). This performance was further underscored by year-over-year growth of 6.7 percent.

 

Summit's core deposits likewise experienced a modest increase in the first quarter of 2024, up 0.91 percent (3.63 percent annualized)  from the linked quarter.

 

The Company recorded no provision for credit losses in the first quarter of 2024 compared to $1.50 million in the linked quarter.

 

Summit’s efficiency ratio was 48.29 percent compared to 47.33 percent in the linked quarter, indicating optimized use of resources.

 

Results from Operations

 

Net interest income totaled $39.9 million in the first quarter of 2024, an increase of 16.8 percent from the prior-year first quarter, and a decrease of 2.1 percent from the linked quarter. NIM for the first quarter 2024 was 3.75 percent compared to 3.76 percent for the linked quarter and 3.83 percent for the prior-year quarter.

 

Summit recorded no provision for credit losses in the first quarter of 2024 compared to $1.50 million in both the linked quarter and the year ago quarter.

 

Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for first quarter 2024 was $5.08 million compared to $5.80 million for the linked quarter and $4.39 million for the comparable period of 2023. The Company recorded realized securities losses on available for sale debt securities of $94,000 in the first quarter of 2024 and gains of $15,000 in the linked quarter. In addition, the Company recognized net gains on equity investments of $40,000 in the first quarter 2024 compared to $365,000 in the linked quarter.

 

Total noninterest expense decreased to $23.0 million in the first quarter of 2024, down 4.0 percent from $23.9 million in the linked quarter and up 18.3 percent from $19.4 million for the prior-year first quarter.

 

Salary and benefit expenses of $12.1 million in the first quarter of 2024 increased from $11.4 million for the linked quarter and $10.8 million from the prior-year first quarter. The year over year increase was primarily due to the PSB acquisition and higher group health insurance premiums.

 

Acquisition-related expenses were $53,000 for Q1 2024 compared to $839,000 for the linked quarter and $331,000 for Q1 2023.

 

Other expenses were very controlled at $3.44 million for Q1 2024 compared to $4.35 million for the linked quarter and $2.97 million in the year-ago period.

 

Summit’s efficiency ratio was 48.29 percent in the first quarter of 2024, up from 48.00 percent for the first quarter of 2023 and marginally higher compared to 47.33 percent in the linked quarter. Non-interest expense to average assets was 1.99 percent in first quarter of 2024 compared to 2.05 percent in the linked quarter and 1.97 percent in the year-ago quarter.

 

 

 

Balance Sheet

 

As of March 31, 2024, total assets were $4.6 billion, an increase of $8.56 million, or 0.2 percent since December 31, 2023.

 

Total loans net of unearned fees increased 0.4 percent (1.7 percent annualized) to $3.70 billion as of March 31, 2024, from $3.68 billion at December 31, 2023. Total loans, excluding those related to mortgage warehouse lending and acquired loans, reached $3.2 billion as of March 31, 2024. This represents an increase of 0.48 percent (or 1.93 percent when annualized) during the quarter just ended.

 

Deposits totaled $3.7 billion on March 31, 2024, a 0.9 percent (or 3.6 percent annualized) increase during the first quarter. Core deposits increased 0.9 percent (3.6 percent annualized) during the first quarter 2024 to $3.7 billion.  Adjusted uninsured deposits (excluding uninsured public deposits otherwise secured or collateralized as required by law) were 34.4 percent of total deposits at March 31, 2024 compared to 34.8 percent at year-end 2023 and 29.3 percent at the year-ago period end.

 

Total shareholders’ equity was $454.3 million as of March 31, 2024, compared to $440.2 million at December 31, 2023. Summit paid a quarterly common dividend of $0.22 per share in the first quarter of 2024.

 

During the first quarter 2024, TBVPCS increased $1.02 to $24.91. In addition to the positive impact of retained earnings, TBVPCS was positively impacted by unrealized net gains on interest rate caps and swaps held as hedges against higher interest rates totaling $0.20 per common share (net of deferred income taxes) recorded in accumulated other comprehensive loss.  However, these gains were nearly offset by unrealized net losses on AFS debt securities of $0.18 per common share (net of deferred income taxes), also recorded in accumulated other comprehensive loss, in the same period.

 

Summit had 14,686,738 outstanding common shares at March 31, 2024, compared to 14,683,457 at year-end 2023.

 

Asset Quality

 

The Company recorded net loan recoveries of $93,000 during first quarter 2024 compared to net loan recoveries of $188,000 in the fourth quarter of 2023 and $63,000 in the year-ago period.

 

Summit recorded no provision for credit losses in the first quarter of 2024. The provision for credit losses was $1.50 million for both the linked quarter and the first quarter of 2023.

 

Summit’s allowance for loan credit losses was $49.2 million on March 31, 2024, $48.1 million at the end of the linked quarter, and $40.8 million on March 31, 2023.

 

The allowance for loan credit losses stood at 1.33 percent of total loans at March 31, 2024 compared to 1.31 percent at December 31, 2023. The allowance was 227.6 percent of nonperforming loans at March 31, 2024, compared to 388.2 percent at year-end 2023.

 

Summit’s allowance for credit losses on unfunded loan commitments was $6.69 million as of March 31, 2024, compared to $7.74 million at the end of the linked quarter. The allowance for credit losses on unfunded loan commitments decreased $1.05 million during the most recent quarter, principally as a result of a change in the mix of unfunded commitments. Construction loan commitments, which on average have a higher historical loss ratio than do other loans, decreased, while commercial unfunded lines of credit, which carry a lower loss factor and lower utilization rates, increased.

 

As of March 31, 2024, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, totaled $25.1 million, or 0.54 percent of assets, compared to NPAs of $16.2 million, or 0.35 percent of assets at year-end 2023.

 

 

 

About the Company

 

Summit Financial Group, Inc. is the $4.6 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, Kentucky, Eastern Shore of Maryland and Delaware. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummitBank.com and 54 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com.

 

Non-GAAP Financial Measures

 

In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), Summits management uses, and this press release contains or references, certain non-GAAP financial measures, such as tangible common equity/tangible assets; efficiency ratio; return on average tangible equity and return on average tangible common equity. Summit believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although Summit believes that these non-GAAP financial measures enhance investors' understanding of Summits business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

 

Forward-Looking Statements

 

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as expects, anticipates, believes, estimates and other similar expressions or future or conditional verbs such as will, should, would and could are intended to identify such forward-looking statements.

 

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

 

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Quarterly Performance Summary (unaudited) -- Q1 2024 vs Q1 2023

 

   

For the Quarter Ended

   

Percent

 

Dollars in thousands

 

3/31/2024

   

3/31/2023

   

Change

 

Statements of Income

                       

Interest income

                       

Loans, including fees

  $ 59,249     $ 45,485       30.3 %

Securities

    6,141       4,819       27.4 %

Other

    132       171       -22.8 %

Total interest income

    65,522       50,475       29.8 %

Interest expense

                       

Deposits

    21,430       14,000       53.1 %

Borrowings

    4,169       2,286       82.4 %

Total interest expense

    25,599       16,286       57.2 %
                         

Net interest income

    39,923       34,189       16.8 %

Provision for credit losses

          1,500       -100.0 %

Net interest income after provision for credit losses

    39,923       32,689       22.1 %
                         

Noninterest income

                       

Trust and wealth management fees

    847       811       4.4 %

Mortgage origination revenue

    154       171       -9.9 %

Service charges on deposit accounts

    1,723       1,392       23.8 %

Bank card revenue

    1,833       1,568       16.9 %

Net gains on equity investments

    40       45       -11.1 %

Net realized losses on debt securities

    (94 )     (59 )     59.3 %

Bank owned life insurance and annuity income

    463       336       37.8 %

Other income

    112       122       -8.2 %

Total noninterest income

    5,078       4,386       15.8 %

Noninterest expense

                       

Salaries and employee benefits

    12,058       10,807       11.6 %

Net occupancy expense

    1,695       1,333       27.2 %

Equipment expense

    2,508       2,030       23.5 %

Professional fees

    385       376       2.4 %

Advertising and public relations

    272       170       60.0 %

Amortization of intangibles

    987       343       187.8 %

FDIC premiums

    717       330       117.3 %

Bank card expense

    832       696       19.5 %

Foreclosed properties expense, net of (gains)/losses

    12       15       -20.0 %

Acquisition-related expense

    53       331       -84.0 %

Other expenses

    3,439       2,968       15.9 %

Total noninterest expense

    22,958       19,399       18.3 %

Income before income taxes

    22,043       17,676       24.7 %

Income tax expense

    4,996       3,575       39.7 %

Net income

    17,047       14,101       20.9 %

Preferred stock dividends

  225     225     n/a  
                         

Net income applicable to common shares

  $ 16,822     $ 13,876       21.2 %

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Quarterly Performance Summary (unaudited) -- Q1 2024 vs Q1 2023

 

   

For the Quarter Ended

   

Percent

 
   

3/31/2024

   

3/31/2023

   

Change

 

Per Share Data

                       

Earnings per common share

                       

Basic

  $ 1.15     $ 1.09       5.5 %

Diluted

  $ 1.14     $ 1.08       5.6 %
                         

Cash dividends per common share

  $ 0.22     $ 0.20       10.0 %

Common stock dividend payout ratio

 

19.0

%     18.1 %     5.0 %
                         

Average common shares outstanding

                       

Basic

    14,683,596       12,783,851       14.9 %

Diluted

    14,750,052       12,830,102       15.0 %
                         

Common shares outstanding at period end

    14,686,738       12,786,404       14.9 %
                         

Performance Ratios

                       

Return on average equity

    15.37 %     15.55 %     -1.2 %

Return on average tangible equity (C)

    19.27 %     19.10 %     0.9 %

Return on average tangible common equity (D)

    20.08 %     20.10 %     -0.1 %

Return on average assets

    1.47 %     1.43 %     2.8 %

Net interest margin (A)

    3.75 %     3.83 %     -2.1 %

Efficiency ratio (B)

    48.29 %     48.00 %     0.6 %

 

NOTES

 

(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

 

(B) - Non-GAAP financial measure computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

 

(C) - Non-GAAP financial measure that equals: (Net income + Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets).

 

(D) - Non-GAAP financial measure that equals: (Net income + Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Five Quarter Performance Summary (unaudited)

 

   

For the Quarter Ended

 

Dollars in thousands

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 

Statements of Income

                                       

Interest income

                                       

Loans, including fees

  $ 59,249     $ 59,856     $ 58,102     $ 54,413     $ 45,485  

Securities

    6,141       6,538       6,357       6,247       4,819  

Other

    132       122       235       203       171  

Total interest income

    65,522       66,516       64,694       60,863       50,475  

Interest expense

                                       

Deposits

    21,430       21,417       19,924       17,851       14,000  

Borrowings

    4,169       4,306       3,497       2,699       2,286  

Total interest expense

    25,599       25,723       23,421       20,550       16,286  
                                         

Net interest income

    39,923       40,793       41,273       40,313       34,189  

Provision for credit losses

          1,500       1,250       8,000       1,500  

Net interest income after provision for credit losses

    39,923       39,293       40,023       32,313       32,689  
                                         

Noninterest income

                                       

Trust and wealth management fees

    847       952       819       854       811  

Mortgage origination revenue

    154       65       172       169       171  

Service charges on deposit accounts

    1,723       1,866       1,775       1,943       1,392  

Bank card revenue

    1,833       1,837       1,907       1,987       1,568  

Net gains on equity investments

    40       365       180       150       45  

Net realized gains/(losses) on debt securities

    (94 )     15       (12 )     (211 )     (59 )

Bank owned life insurance and annuity income

    463       499       311       431       336  

Other income

    112       202       113       100       122  

Total noninterest income

    5,078       5,801       5,265       5,423       4,386  

Noninterest expense

                                       

Salaries and employee benefits

    12,058       11,374       11,959       12,156       10,807  

Net occupancy expense

    1,695       1,554       1,436       1,528       1,333  

Equipment expense

    2,508       2,342       2,361       2,361       2,030  

Professional fees

    385       529       400       471       376  

Advertising and public relations

    272       432       247       264       170  

Amortization of intangibles

    987       995       998       999       343  

FDIC premiums

    717       670       716       742       330  

Bank card expense

    832       809       972       951       696  

Foreclosed properties expense, net of (gains)/losses

    12       16       10       48       15  

Acquisition-related expenses

    53       839       1,110       4,163       331  

Other expenses

    3,439       4,347       3,953       3,641       2,968  

Total noninterest expense

    22,958       23,907       24,162       27,324       19,399  

Income before income taxes

    22,043       21,187       21,126       10,412       17,676  

Income tax expense

    4,996       4,590       4,794       2,203       3,575  

Net income

    17,047       16,597       16,332       8,209       14,101  

Preferred stock dividends

    225       225       225       225       225  
                                         

Net income applicable to common shares

  $ 16,822     $ 16,372     $ 16,107     $ 7,984     $ 13,876  

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Five Quarter Performance Summary (unaudited)

 

   

For the Quarter Ended

 
   

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 

Per Share Data

                                       

Earnings per common share

                                       

Basic

  $ 1.15     $ 1.12     $ 1.10     $ 0.54     $ 1.09  

Diluted

  $ 1.14     $ 1.11     $ 1.09     $ 0.54     $ 1.08  
                                         

Cash dividends per common share

  $ 0.22     $ 0.22     $ 0.22     $ 0.20     $ 0.20  

Common stock dividend payout ratio

    19.0 %     19.5 %     19.8 %     36.7 %     18.1 %
                                         

Average common shares outstanding

                                       

Basic

    14,683,596       14,676,383       14,672,176       14,668,923       12,783,851  

Diluted

    14,750,052       14,718,790       14,714,211       14,703,636       12,830,102  
                                         

Common shares outstanding at period end

    14,686,738       14,683,457       14,674,852       14,672,147       12,786,404  
                                         

Performance Ratios

                                       

Return on average equity

    15.37 %     15.74 %     15.66 %     7.99 %     15.55 %

Return on average tangible equity (C)

    19.27 %     20.01 %     20.03 %     10.86 %     19.10 %

Return on average tangible common equity (D)

    20.08 %     20.91 %     20.95 %     11.37 %     20.10 %

Return on average assets

    1.47 %     1.42 %     1.42 %     0.73 %     1.43 %

Net interest margin (A)

    3.75 %     3.76 %     3.88 %     3.89 %     3.83 %

Efficiency ratio (B)

    48.29 %     47.33 %     47.15 %     47.90 %     48.00 %

 

NOTES

 

(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

 

(B) - Non-GAAP financial measure computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

 

(C) - Non-GAAP financial measure that equals: (Net income + Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets).

 

(D) - Non-GAAP financial measure that equals: (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Selected Balance Sheet Data (unaudited)

 

Dollars in thousands, except per share amounts

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 
                                         

Assets

                                       

Cash and due from banks

  $ 23,706     $ 21,834     $ 23,159     $ 23,341     $ 16,488  

Interest bearing deposits other banks

    31,950       30,398       36,398       39,902       54,328  

Debt securities, available for sale

    490,271       502,762       511,403       512,038       431,933  

Debt securities, held to maturity

    93,737       94,227       94,715       95,200       95,682  

Equity investments

    11,571       10,958       31,241       30,818       29,867  

Other investments

    21,842       21,130       19,579       16,014       12,696  

Loans, net

    3,647,810       3,633,522       3,551,686       3,506,880       3,059,099  

Property held for sale

    3,432       3,729       4,505       4,742       5,128  

Premises and equipment, net

    62,293       63,038       62,721       60,967       54,491  

Goodwill and other intangible assets, net

    73,443       74,430       75,425       76,423       61,807  

Cash surrender value of life insurance policies and annuities

    86,230       85,679       85,076       84,790       72,019  

Derivative financial instruments

    36,803       33,145       44,527       39,951       34,758  

Other assets

    59,796       59,470       63,773       61,204       49,111  

Total assets

  $ 4,642,884     $ 4,634,322     $ 4,604,208     $ 4,552,270     $ 3,977,407  
                                         

Liabilities and Shareholders' Equity

                                       

Deposits

  $ 3,748,415     $ 3,715,148     $ 3,754,495     $ 3,735,034     $ 3,299,846  

Short-term borrowings

    262,359       302,957       258,054       232,150       140,150  

Long-term borrowings and subordinated debentures, net

    124,123       124,008       123,892       123,776       123,660  

Other liabilities

    53,706       52,001       51,315       48,136       44,205  

Total liabilities

    4,188,603       4,194,114       4,187,756       4,139,096       3,607,861  

Preferred stock and related surplus

    14,920       14,920       14,920       14,920       14,920  

Common stock and related surplus

    130,235       129,990       130,508       130,227       90,939  

Retained earnings

    316,375       302,783       289,641       276,762       271,712  

Accumulated other comprehensive loss

    (7,249 )     (7,485 )     (18,617 )     (8,735 )     (8,025 )

Total shareholders' equity

    454,281       440,208       416,452       413,174       369,546  

Total liabilities and shareholders' equity

  $ 4,642,884     $ 4,634,322     $ 4,604,208     $ 4,552,270     $ 3,977,407  
                                         

Book value per common share

  $ 29.92     $ 28.96     $ 27.36     $ 27.14     $ 27.73  

Tangible book value per common share (A)

  $ 24.91     $ 23.89     $ 22.22     $ 21.93     $ 22.90  

Tangible common equity to tangible assets (B)

    8.0 %     7.7 %     7.2 %     7.2 %     7.5 %

 

NOTES

 

(A) - Non-GAAP financial measure that equals: (Common stock and related surplus + Retained earnings + Accumulated other comprehensive income/loss - Intangible assets) / Common shares outstanding.

(B) - Non-GAAP financial measure that equals: (Common stock and related surplus + Retained earnings + Accumulated other comprehensive income/loss - Intangible assets) / (Total assets - Intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)

Loan Composition (unaudited)

 

Dollars in thousands

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 
                                         

Commercial

  $ 533,214     $ 503,842     $ 511,951     $ 511,457     $ 498,268  

Mortgage warehouse lines

    108,858       108,848       114,734       118,785       86,240  

Commercial real estate

                                       

Owner occupied

    569,407       545,108       547,886       566,447       469,560  

Non-owner occupied

    1,280,948       1,254,337       1,217,029       1,193,927       1,036,358  

Construction and development

                                       

Land and development

    105,425       145,258       114,354       117,371       102,351  

Construction

    341,727       374,026       349,049       309,709       290,556  

Residential real estate

                                       

Conventional

    507,599       505,398       497,076       483,998       395,312  

Jumbo

    123,132       116,614       113,837       117,219       111,475  

Home equity

    80,027       81,126       81,967       86,050       70,167  

Consumer

    43,107       43,756       44,288       44,429       36,531  

Other

    3,598       3,299       6,748       3,169       3,117  

Total loans, net of unearned fees

    3,697,042       3,681,612       3,598,919       3,552,561       3,099,935  

Less allowance for loan credit losses

    49,232       48,090       47,233       45,681       40,836  

Loans, net

  $ 3,647,810     $ 3,633,522     $ 3,551,686     $ 3,506,880     $ 3,059,099  
                                         

Unfunded loan commitments

  $ 911,132     $ 950,001     $ 943,508     $ 957,278     $ 907,757  

 

 

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)

Deposit Composition (unaudited)

 

Dollars in thousands

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 

Core deposits

                                       

Non interest bearing checking

  $ 605,509     $ 593,576     $ 630,055     $ 679,139     $ 552,716  

Interest bearing checking

    2,145,824       2,164,522       2,144,737       2,024,341       1,886,011  

Savings

    438,451       450,526       477,348       512,129       462,631  

Time deposits

    525,932       473,687       469,530       465,026       327,037  

Total core deposits

    3,715,716       3,682,311       3,721,670       3,680,635       3,228,395  
                                         

Brokered deposits

    32,699       32,837       32,825       54,399       71,451  

Total deposits

  $ 3,748,415     $ 3,715,148     $ 3,754,495     $ 3,735,034     $ 3,299,846  
                                         

Estimated uninsured deposits (A)

  $ 1,288,845     $ 1,291,467     $ 1,283,610     $ 1,189,908     $ 933,703  

 

(A) - Excludes uninsured public funds otherwise secured or collateralized as required by law

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Regulatory Capital Ratios (unaudited)

 

   

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 

Summit Financial Group, Inc.

                                       

CET1 Risk-based Capital

    9.4 %     9.1 %     8.9 %     8.7 %     8.9 %

Tier 1 Risk-based Capital

    10.2 %     9.9 %     9.7 %     9.5 %     9.8 %

Total Risk Based Capital

    14.0 %     13.7 %     13.5 %     13.3 %     14.0 %

Tier 1 Leverage

    9.0 %     8.7 %     8.5 %     8.4 %     8.7 %
                                         

Summit Community Bank, Inc.

                                       

CET1 Risk-based Capital

    12.0 %     11.7 %     11.6 %     11.3 %     11.9 %

Tier 1 Risk-based Capital

    12.0 %     11.7 %     11.6 %     11.3 %     11.9 %

Total Risk Based Capital

    13.3 %     12.9 %     12.7 %     12.5 %     13.1 %

Tier 1 Leverage

    10.6 %     10.2 %     10.1 %     9.9 %     10.6 %

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Asset Quality Information (unaudited)

 

   

For the Quarter Ended

 

Dollars in thousands

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 
                                         

Gross loan charge-offs

  $ 776     $ 444     $ 227     $ 4,009     $ 164  

Gross loan recoveries

    (869 )     (632 )     (108 )     (118 )     (227 )

Net loan charge-offs (recoveries)

  $ (93 )   $ (188 )   $ 119     $ 3,891     $ (63 )
                                         

Net loan charge-offs (recoveries) to average loans (annualized)

    -0.01 %     -0.02 %     0.01 %     0.44 %     -0.01 %
                                         

Allowance for loan credit losses

  $ 49,232     $ 48,090     $ 47,233     $ 45,681     $ 40,836  

Allowance for loan credit losses as a percentage of period end loans

    1.33 %     1.31 %     1.31 %     1.29 %     1.32 %

Allowance for credit losses on unfunded loan commitments ("ULC'")

  $ 6,692     $ 7,742     $ 6,912     $ 7,332     $ 6,572  

Allowance for credit losses on ULC as a percentage of period end ULC

    0.73 %     0.81 %     0.73 %     0.81 %     0.72 %
                                         

Nonperforming assets:

                                       

Nonperforming loans

                                       

Commercial

  $ 7,827     $ 1,088     $ 783     $ 254     $ 402  

Commercial real estate

    8,378       5,675       6,402       5,970       1,700  

Residential construction and development

    891       708       750       772       813  

Residential real estate

    4,436       4,831       4,787       4,298       4,322  

Consumer

    95       137       124       46       65  

Total nonperforming loans

    21,627       12,439       12,846       11,340       7,302  

Foreclosed properties

                                       

Commercial real estate

          297       297       297       297  

Commercial construction and development

    1,253       1,253       2,187       2,187       2,187  

Residential construction and development

    1,924       1,924       1,924       2,161       2,293  

Residential real estate

    255       255       97       97       351  

Total foreclosed properties

    3,432       3,729       4,505       4,742       5,128  

Total nonperforming assets

  $ 25,059     $ 16,168     $ 17,351     $ 16,082     $ 12,430  
                                         

Nonperforming loans to period end loans

    0.58 %     0.34 %     0.36 %     0.32 %     0.24 %

Nonperforming assets to period end assets

    0.54 %     0.35 %     0.38 %     0.35 %     0.31 %

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Loans Past Due 30-89 Days (unaudited)

 

Dollars in thousands

 

3/31/2024

   

12/31/2023

   

9/30/2023

   

6/30/2023

   

3/31/2023

 
                                         

Commercial

  $ 183     $ 1,152     $ 3,300     $ 1,006     $ 463  

Commercial real estate

    281       1,711       781       513       1,000  

Construction and development

          570       793       161       3,459  

Residential real estate

    4,570       6,114       4,620       4,933       2,311  

Consumer

    379       401       440       389       252  

Other

    10       43       37       17       13  

Total

  $ 5,423     $ 9,991     $ 9,971     $ 7,019     $ 7,498  

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Average Balance Sheet, Interest Earnings & Expenses and Average Rates

Q1 2024 vs Q4 2023 vs Q1 2023 (unaudited)

 

   

Q1 2024

   

Q4 2023

   

Q1 2023

 
   

Average

   

Earnings/

   

Yield/

   

Average

   

Earnings /

   

Yield /

   

Average

   

Earnings /

   

Yield /

 

Dollars in thousands

 

Balances

   

Expense

   

Rate

   

Balances

   

Expense

   

Rate

   

Balances

   

Expense

   

Rate

 
                                                                         

ASSETS

                                                                       

Interest earning assets

                                                                       

Loans, net of unearned interest (1)

                                                                       

Taxable

  $ 3,686,788     $ 59,204       6.46 %   $ 3,688,505     $ 59,802       6.43 %   $ 3,087,068     $ 45,421       5.97 %

Tax-exempt (2)

    4,427       57       5.18 %     4,357       68       6.19 %     6,086       81       5.40 %

Securities

                                                                       

Taxable

    413,656       5,025       4.89 %     410,211       5,129       4.96 %     314,004       3,412       4.41 %

Tax-exempt (2)

    184,810       1,413       3.08 %     206,375       1,784       3.43 %     216,430       1,781       3.34 %

Interest bearing deposits other banks and Federal funds sold

    29,287       132       1.81 %     31,053       122       1.56 %     34,330       171       2.02 %

Total interest earning assets

    4,318,968       65,831       6.13 %     4,340,501       66,905       6.12 %     3,657,918       50,866       5.64 %
                                                                         

Noninterest earning assets

                                                                       

Cash & due from banks

    24,037                       22,485                       17,387                  

Premises & equipment

    62,773                       63,298                       54,112                  

Intangible assets

    74,057                       75,043                       62,024                  

Other assets

    194,694                       215,821                       190,533                  

Allowance for loan credit losses

    (48,897 )                     (47,834 )                     (39,507 )                

Total assets

  $ 4,625,632                     $ 4,669,314                     $ 3,942,467                  
                                                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                         
                                                                         

Liabilities

                                                                       

Interest bearing liabilities

                                                                       

Interest bearing demand deposits

  $ 2,126,722     $ 15,480       2.93 %   $ 2,170,953     $ 16,196       2.96 %   $ 1,819,505     $ 10,796       2.41 %

Savings deposits

    442,122       1,822       1.66 %     459,277       1,986       1.72 %     480,207       1,917       1.62 %

Time deposits

    531,125       4,128       3.13 %     508,383       3,235       2.52 %     389,252       1,287       1.34 %

Short-term borrowings

    298,325       2,661       3.59 %     309,657       2,791       3.58 %     166,365       824       2.01 %

Long-term borrowings and subordinated debentures

    124,060       1,508       4.89 %     123,954       1,515       4.85 %     123,599       1,462       4.80 %

Total interest bearing liabilities

    3,522,354       25,599       2.92 %     3,572,224       25,723       2.86 %     2,978,928       16,286       2.22 %
                                                                         

Noninterest bearing liabilities

                                                                       

Demand deposits

    605,190                       621,082                       557,209                  

Other liabilities

    54,513                       54,160                       43,508                  

Total liabilities

    4,182,057                       4,247,466                       3,579,645                  
                                                                         

Shareholders' equity - preferred

    14,920                       14,920                       14,920                  

Shareholders' equity - common

    428,655                       406,928                       347,902                  

Total liabilities and shareholders' equity

  $ 4,625,632                     $ 4,669,314                     $ 3,942,467                  
                                                                         

NET INTEREST EARNINGS

          $ 40,232                     $ 41,182                     $ 34,580          
                                                                         

NET INTEREST MARGIN

                    3.75 %                     3.76 %                     3.83 %

(1) For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2) Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $309,000, $389,000 and $391,000 for Q1 2024, Q4 2023 and Q1 2023, respectively.