XML 20 R9.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net income $ 14,101,000 $ 11,693,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 869,000 930,000
Provision for credit losses 1,500,000 1,950,000
Share-based compensation expense 196,000 169,000
Deferred income tax (benefit) expense (413,000) 661,000
Loans originated for sale (946,000) (8,891,000)
Proceeds from sale of loans 963,000 9,006,000
Gains on loans held for sale (17,000) (153,000)
Realized losses on debt securities, net 59,000 152,000
Gain on equity investments (45,000) (372,000)
Gain on disposal of assets (5,000) (109,000)
Write-downs of foreclosed properties 0 24,000
Amortization of securities premiums, net 843,000 1,255,000
Accretion related to acquisition adjustments, net (167,000) (357,000)
Amortization of intangibles 343,000 378,000
Earnings on bank owned life insurance and annuities (379,000) (212,000)
Increase in accrued interest receivable (398,000) (444,000)
Increase in other assets (916,000) (332,000)
Increase (decrease) in other liabilities 1,590,000 (512,000)
Net cash provided by operating activities 17,178,000 14,836,000
Cash Flows from Investing Activities    
Proceeds from maturities and calls of debt securities available for sale 1,145,000 210,000
Proceeds from sales of debt securities available for sale 36,940,000 16,092,000
Principal payments received on debt securities available for sale 8,048,000 8,730,000
Purchases of debt securities available for sale (63,369,000) (22,202,000)
Purchase of equity investments (41,000) 0
Purchases of other investments (3,171,000) (304,000)
Proceeds from redemptions of other investments 6,141,000 304,000
Net loan originations (16,872,000) (90,457,000)
Purchases of premises and equipment (1,384,000) (320,000)
Proceeds from disposal of premises and equipment 12,000 0
Improvements to property held for sale (2,000) 0
Proceeds from sales of repossessed assets & property held for sale 0 3,063,000
Purchase of life insurance contracts and annuities 0 (10,000,000)
Net cash used in investing activities (32,553,000) (94,884,000)
Cash Flows from Financing Activities    
Net increase in demand deposit, NOW and savings accounts 107,693,000 71,595,000
Net increase (decrease) in time deposits 22,370,000 (6,289,000)
Net decrease in short-term borrowings (85,849,000) 0
Repayment of long-term borrowings (5,000) (5,000)
Proceeds from issuance of common stock 47,000 65,000
Dividends paid on common stock (2,557,000) (2,294,000)
Dividends paid on preferred stock (225,000) (225,000)
Net cash provided by financing activities 41,474,000 62,847,000
Increase (decrease) in cash and cash equivalents 26,099,000 (17,201,000)
Cash and cash equivalents:    
Beginning 44,717,000 78,458,000
Ending 70,816,000 61,257,000
Cash payments for:    
Interest 15,545,000 2,680,000
Supplemental Disclosures of Noncash Investing and Financing Activities    
Real property and other assets acquired in settlement of loans 59,000 0
Right of use assets obtained in exchange for lease obligations $ 733,000 $ 0