XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Loans, including fees      
Taxable, Loans, including fees $ 145,188 $ 112,268 $ 104,986
Tax-exempt, Loans, including fees 176 362 578
Securities      
Taxable, Securities 8,442 5,884 5,997
Tax-exempt, Securities 4,610 3,586 3,176
Interest on interest bearing deposits with other banks 331 315 266
Total interest income 158,747 122,415 115,003
Interest expense:      
Deposits 20,683 8,181 16,044
Short-term borrowings 3,786 1,768 2,330
Long-term borrowings and subordinated debentures 5,292 2,534 1,147
Total interest expense 29,761 12,483 19,521
Net interest income 128,986 109,932 95,482
Provision for credit losses 6,950 4,000 14,500
Net interest income after provision for credit losses 122,036 105,932 80,982
Noninterest income      
Revenue from contracts with customers 15,905 14,440 12,144
Mortgage origination revenue 1,480 3,999 2,799
Net realized (losses)/gains on debt securities (708) 425 3,472
Net gains on equity investments 265 202 0
Bank owned life insurance and annuities income 1,211 1,026 1,567
Other 516 742 668
Total noninterest income 18,153 20,208 20,083
Noninterest expenses      
Salaries, commissions and employee benefits 40,452 34,386 31,280
Net occupancy expense 5,128 4,824 3,963
Equipment expense 7,253 6,990 5,765
Professional fees 1,628 1,578 1,538
Advertising and public relations 893 697 596
Amortization of intangibles 1,440 1,563 1,659
FDIC premiums 1,224 1,449 856
Bank card expense 2,928 2,668 2,225
Foreclosed properties expense, net of (gains)/losses 236 1,745 2,490
Acquisition-related expenses 114 1,224 1,671
Other 11,583 11,615 10,268
Total noninterest expenses 72,879 68,739 62,311
Income before income tax expense 67,310 57,401 38,754
Income tax expense 14,094 11,663 7,428
Net income 53,216 45,738 31,326
Preferred stock dividends 900 589 0
Net income applicable to common shares $ 52,316 $ 45,149 $ 31,326
Basic earnings per common share (in dollars per share) $ 4.10 $ 3.49 $ 2.42
Diluted earnings per common share (in dollars per share) $ 4.08 $ 3.47 $ 2.41
Fiduciary and Trust [Member]      
Noninterest income      
Revenue from contracts with customers $ 2,978 $ 2,886 $ 2,495
Deposit Account [Member]      
Noninterest income      
Revenue from contracts with customers 6,150 5,032 4,588
Credit and Debit Card [Member]      
Noninterest income      
Revenue from contracts with customers $ 6,261 $ 5,896 $ 4,494