EX-99.1 2 ex_416893.htm EXHIBIT 99.1 ex_416893.htm

EXHIBIT 99.1

logo2.jpg

 

 

FOR RELEASE 6:00 AM ET, October 27, 2022

 

Contact:    Robert S. Tissue, Executive Vice President & CFO

Telephone:    (304) 530-0552

Email:        rtissue@summitfgi.com

 

SUMMIT FINANCIAL GROUP REPORTS THIRD QUARTER 2022 EPS OF $1.11 ON CONTINUED STRONG LOAN AND REVENUE GROWTH

 

MOOREFIELD, WV – October 27, 2022 (GLOBE NEWSWIRE) – Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported financial results for the third quarter of 2022, including continued strong earnings on growth in loans and total revenue.

 

The Company, which serves commercial and individual clients across West Virginia, the Washington D.C. metropolitan area, Virginia and Kentucky through Summit Community Bank, Inc., reported net income applicable to common shares of $14.2 million, or $1.11 per diluted share, for the third quarter of 2022, as compared to $11.8 million, or $0.92 per diluted share, for the second quarter of 2022 and $12.0 million, or $0.92 per diluted share, for the third quarter of 2021.

 

“Third quarter results included annualized double-digit loan growth and our fourth consecutive quarter of record net interest income growth and margin expansion,” said H. Charles Maddy, III, President and Chief Executive Officer. “Our asset quality metrics remain very solid and continue to demonstrate the quality of the underwriting practices of our bankers while we cultivate the relationships from our robust commercial lending pipelines. I am particularly gratified by the continued increases in our tangible book value per common share, despite a challenging interest rate environment. The strength of our balance sheet, operating results and profitability positions us to continue our growth trajectory through fourth quarter 2022 and into 2023.”

 

Highlights for Q3 2022

 

 

Total loans of $2.9 billion, excluding mortgage warehouse lines of credit and Paycheck Protection Program (“PPP”) lending, increased 2.7 percent, or 10.9 percent annualized, during the quarter and 21.5 percent since September 30, 2021.

 

 

Net interest income increased 10.2 percent compared to the linked quarter principally due to higher market rates, and increased 21.7 percent from the year-ago period, primarily due to loan growth.

 

 

Net interest margin (“NIM”) increased 18 basis points to 3.84 percent from the linked quarter and 37 basis points from the year-ago quarter, as increased yields on interest earning assets were partially offset by increased cost of deposits and other funding.

 

 

 

 

Total noninterest expense increased to $19.2 million in the quarter, up 9.2 percent from the linked quarter primarily due to deferred director compensation expense of $830,000 in Q3 compared to $726,000 deferred director compensation income in the linked quarter and up 10.8 percent from the year-ago quarter, as salary and benefits increases and deferred director compensation increases were largely offset by disciplined management of other operating costs.

 

 

Annualized non-interest expense increased to 2.01 percent of average assets compared 1.91 percent of average assets for the linked quarter, and remained unchanged from the year-ago period.

 

 

Achieved an efficiency ratio of 47.95 percent compared to 47.45 percent in Q2 2022 and 49.52 percent in the year-ago quarter.

 

 

Incurred $1.50 million provision for credit losses in the quarter increasing period-end allowance for loan credit losses to $36.8 million, or 1.19 percent of total loans and 399.5 percent of nonperforming loans.

 

 

Foreclosed property held for sale declined by 2.4 percent during the quarter and 58.3 percent from the year-ago quarter to $5.19 million or 0.13 percent of assets at period end.

 

 

Nonperforming assets (“NPAs”) improved to 0.37 percent of total assets at period end, excluding restructured assets, down 6 basis points during the quarter and 30 basis points from September 30, 2021.

 

 

Tangible book value per common share (“TBVPCS”) increased $0.62 to $20.69 during the quarter, despite unrealized net losses on debt securities available for sale (“AFS”) of $0.95 per common share (net of deferred income taxes) recorded in Other Comprehensive Income (“OCI”), partially offset by increases in the fair values of derivative financial instruments hedging against higher interest rates totaling $0.62 per common share (net of deferred income taxes) also recorded in OCI. Year-to-date for 2022, Summit’s TBVPCS has increased 5.89 percent, while for the vast majority of our peers TBVPCS has declined, and in some cases significantly so, during the same period.

 

Results from Operations

 

Net interest income grew to $34.1 million in the third quarter of 2022, an increase of 10.2 percent from the linked quarter and 21.7 percent from the prior-year third quarter. NIM for third quarter 2022 was 3.84 percent compared to 3.66 percent for the linked quarter and 3.47 percent for the year-ago quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments, Summit’s net interest margin would have been 3.81 percent for the third quarter of 2022, 3.62 percent for the linked quarter and 3.41 percent for the year-ago period.

 

Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for third quarter 2022 was $4.89 million compared to $3.86 million for the linked quarter and $4.57 million for the comparable period of 2021. The Company recorded realized securities losses on debt securities of $242,000 in the third quarter of 2022 and $289,000 in the linked quarter. In addition, the Company recognized a gain on equity investments of $283,000 in third quarter 2022 compared to a loss of $669,000 in the linked quarter.

 

 

 

Mortgage origination revenue increased to $538,000 in the third quarter of 2022 compared to $317,000 in the linked quarter and $742,000 for the year-ago period.  Mortgage origination revenue for third quarter 2022 includes an increase in the fair value of mortgage servicing rights of $318,000.

 

Excluding gains and losses on debt securities and equity investments, noninterest income was $4.85 million for third quarter 2022 compared to $4.81 million for Q2 2022 and $4.64 million in the year-ago quarter primarily as result of higher deposit service charges and bank card fees.

 

Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments, grew to $39.0 million, up 8.9 percent from $35.8 million in the linked quarter and 19.2 percent from $32.7 million in the year-ago quarter. Revenue, excluding gains and losses on debt securities and equity investments, for the first nine months of 2022, grew to $108.6 million, up 14.6 percent from the first nine months of 2021, outpacing the 6.3 percent noninterest expense increase recorded for the comparable nine-month period.

 

Total noninterest expense increased to $19.2 million in the third quarter of 2022, up 9.2 percent from $17.6 million in the linked quarter and 10.8 percent from $17.3 million for the prior-year third quarter. The sequential-quarter increase in total noninterest expense, primarily on higher salary and benefits expenses and deferred director compensation expense, reflected modest fluctuations in most other categories of operating costs.

 

Salary and benefit expenses of $10.2 million in the third quarter of 2022 increased from $10.0 million for the linked quarter and $8.75 million during the year-ago period. Higher group health insurance premiums and increased accruals for anticipated 2022 performance bonuses account for the primary reasons for the increases.

 

Net losses and expenses on foreclosed properties declined to $26,000 during third quarter 2022 compared to $141,000 in the linked quarter and $370,000 in the year-ago period.

 

Other expenses were $3.83 million for Q3 2022 compared to $2.36 million for the linked quarter and $2.72 million in the year-ago period.  The increase in other expenses was primarily from an increase in deferred director compensation plan-related expense to $830,000 during the third quarter of 2022 compared to $726,000 plan-related income during the second quarter of 2022 and plan-related expense of $72,000 in the year-ago quarter. For the first nine month period of 2022, deferred director compensation plan-related income totaled $296,000 compared to plan related expense of $498,000 for the same period of 2021. During Q3 2022, we purchased investments to hedge the changes in the Plan participants’ phantom investments which should serve to significantly reduce the period-to-period volatility of the Plan’s impact on the Company’s statements of income.

 

 

 

Summit’s efficiency ratio was to 47.95 percent in the third quarter of 2022 compared to 47.45 percent in the linked quarter and 49.52 percent for the year-ago period. Non-interest expense to average assets was 2.01 percent in both the third quarter of 2022 and 2021 and was 1.91 percent in the linked quarter.

 

Balance Sheet

 

As of September 30, 2022, total assets were $3.9 billion, an increase of $310.6 million, or 8.7 percent, since December 31, 2021 and an increase of $378.3 million, or 10.8 percent, since September 30, 2021.

 

Total loans net of unearned fees grew to $3.1 billion on September 30, 2022, up 3.3 percent  (or 13.2 percent annualized) during the quarter, and up 20.4 percent from September 30, 2021. Excluding PPP and mortgage warehouse lending, total loans grew to $2.9 billion on September 30, 2022, up 2.73 percent (or 10.9 percent annualized) during the third quarter and up 14.2 percent year-to-date and 21.5 percent since September 30, 2021.

 

Total commercial loans, including commercial and industrial (C&I) and commercial real estate (CRE) but excluding PPP lending, grew to $1.9 billion on September 30, 2022, up 1.4 percent during the third quarter, 14.2 percent year-to-date and 24.0 percent since September 30, 2021.

 

Residential real estate and consumer lending totaled $577.5 million on September 30, 2022, up 2.6 percent during the third quarter, 1.7 percent year-to-date and 1.2 percent from September 30, 2021.

 

As of September 30, 2022, PPP balances were paid down to $1.99 million and mortgage warehouse lines of credit, sourced solely from a participation arrangement with a large regional bank, totaled $194.7 million compared to $171.4 million at June 30, 2022 and $161.6 million at the year-ago period end.

 

Deposits totaled $3.1 billion on September 30, 2022, a 4.5 percent (or 17.9 percent annualized) increase during the third quarter, a 5.6 percent increase year-to-date and a 5.1 percent increase since September 30, 2021. Core deposits increased 5.1 percent during third quarter 2022 to $3.0 billion, and increased 6.0 percent year-to-date and 5.6 percent since September 30, 2021.  Changes in core deposits by category are as follows:

 

 

Non-interest bearing deposit accounts increased $18.3 million or 3.0 percent in the third quarter of 2022 and increased $43.5 million or 7.6 percent since September 30, 2021.

 

Interest bearing checking accounts grew $237.3 million or 19.2 percent in the third quarter of 2022 and $354.6 million or 31.6 percent since September 30, 2021.

 

Savings accounts declined $62.2 million or 9.6 percent in the third quarter of 2022 and $110.8 million or 16.0 percent since September 30, 2021.

 

Core time deposits declined $47.9 million or 12.4 percent in the third quarter of 2022 and $128.4 million or 27.5 percent since September 30, 2021.

 

 

 

Total shareholders’ equity was $341.7 million as of September 30, 2022 compared to $327.5 million at December 31, 2021 and $323.3 million at September 30, 2021. Summit paid a quarterly common dividend of $0.20 per share in Q3 2022, representing an 11.1 percent increase compared to the $0.18 per share paid in Q2 2022.

 

Year-to-date 2022, TBVPCS has increased $1.15 to $20.69. TBVPCS was negatively impacted during the first nine months of 2022 by unrealized net losses on AFS debt securities of $3.21 per common share (net of deferred income taxes) recorded in OCI.  However, these losses were partially offset by increased fair values of interest rate caps and swaps (also recorded in OCI) held as hedges against higher interest rates totaling $1.86 per common share (net of deferred income taxes), in the same period.

 

Summit had 12,774,645 outstanding common shares at the end of the third quarter of 2022 compared to 12,743,125 at year-end 2021.

 

As announced in the first quarter of 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock, of which 323,577 shares have been repurchased to date. The timing and quantity of stock purchases under this repurchase plan are at the discretion of management. During the third quarter of 2022, no shares of Summit’s common stock were repurchased under the Plan.

 

Asset Quality

 

Net loan charge-offs (“NCOs”) declined to $8,000 in the third quarter of 2022. NCOs of $159,000 represented 0.02 percent of average loans annualized in the linked quarter and $370,000 or 0.06 percent of average loans annualized in the year-ago period.

 

Summit recorded a $1.50 million provision for credit losses in the third quarter of 2022, reflecting reserve build to support the Company’s significant loan growth and increasing forecasted economic uncertainty. The provision for credit losses was $2.00 million for the linked quarter and no provision was recorded for the year-ago quarter.

 

Summit’s allowance for loan credit losses was $36.8 million on September 30, 2022, $35.1 million at the end of the linked quarter, and $32.4 million on September 30, 2021.

 

The allowance for loan credit losses stood at 1.19 percent of total loans at September 30, 2022 compared to 1.18 percent at the end of the linked quarter, and 1.27 percent at September 30, 2021. The allowance was 399.5 percent of nonperforming loans at September 30, 2022, compared to 254.4 percent at year-end 2021 and 291.6 percent at September 30, 2021.

 

 

 

Summit’s allowance for credit losses on unfunded loan commitments was $7.60 million on September 30, 2022, $7.79 million at the end of the linked quarter and $5.86 million on September 30, 2021. The allowance for credit losses on unfunded loan commitments decreased $195,000 during the most recent quarter primarily due to a decrease in unfunded commitments for the period.

 

As of September 30, 2022, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties and repossessed assets, totaled $14.4 million, or 0.37 percent of assets, compared to NPAs of $16.3 million, or 0.43 percent of assets at the linked quarter-end, $22.6 million or 0.63 percent of assets at year-end 2021 and $23.6 million, or 0.67 percent of assets at the end of third quarter 2021.

 

About the Company

 

Summit Financial Group, Inc. is the $3.9 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, and Kentucky. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummitBank.com and 44 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com

 

FORWARD-LOOKING STATEMENTS

 

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as expects, anticipates, believes, estimates and other similar expressions or future or conditional verbs such as will, should, would and could are intended to identify such forward-looking statements.

 

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Quarterly Performance Summary (unaudited) -- Q3 2022 vs Q3 2021

 

   

For the Quarter Ended

 

Percent

Dollars in thousands

 

09/30/2022

 

09/30/2021

 

Change

Statements of Income

                       

Interest income

                       

Loans, including fees

  $ 38,784   $ 28,416   36.5 %

Securities

  3,497   2,348   48.9 %

Other

  170   118   44.1 %

Total interest income

  42,451   30,882   37.5 %

Interest expense

                       

Deposits

  6,140   1,832   235.2 %

Borrowings

  2,198   1,013   117.0 %

Total interest expense

  8,338   2,845   193.1 %
                         

Net interest income

  34,113   28,037   21.7 %

Provision for credit losses

  1,500     n/a

Net interest income after provision for credit losses

  32,613   28,037   16.3 %
                         

Noninterest income

                       

Trust and wealth management fees

  725   718   1.0 %

Mortgage origination revenue

  538   742   -27.5 %

Service charges on deposit accounts

  1,550   1,338   15.8 %

Bank card revenue

  1,639   1,509   8.6 %

Gains on equity investments

  283     n/a

Realized (losses) on debt securities

  (242 )   (68 )   255.9 %

Bank owned life insurance and annuity income

  229   160   43.1 %

Other income

  165   168   -1.8 %

Total noninterest income

  4,887   4,567   7.0 %

Noninterest expense

                       

Salaries and employee benefits

  10,189   8,745   16.5 %

Net occupancy expense

  1,301   1,254   3.7 %

Equipment expense

  1,851   1,908   -3.0 %

Professional fees

  372   374   -0.5 %

Advertising and public relations

  276   254   8.7 %

Amortization of intangibles

  354   390   -9.2 %

FDIC premiums

  292   354   -17.5 %

Bank card expense

  726   705   3.0 %

Foreclosed properties expense, net of (gains)/losses

  26   370   -93.0 %

Acquisition-related expenses

    273   -100.0 %

Other expenses

  3,834   2,716   41.2 %

Total noninterest expense

  19,221   17,343   10.8 %

Income before income taxes

  18,279   15,261   19.8 %

Income tax expense

  3,856   3,023   27.6 %

Net income

  14,423   12,238   17.9 %

Preferred stock dividends

  225   225   0.0 %
                         

Net income applicable to common shares

  $ 14,198   $ 12,013   18.2 %

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Quarterly Performance Summary (unaudited) -- Q3 2022 vs Q3 2021

 

   

For the Quarter Ended

 

Percent

   

09/30/2022

 

09/30/2021

 

Change

Per Share Data

                       

Earnings per common share

                       

Basic

  $ 1.11   $ 0.93   19.4 %

Diluted

  $ 1.11   $ 0.92   20.7 %
                         

Cash dividends per common share

  $ 0.20   $ 0.18   11.1 %

Common stock dividend payout ratio

 

17.7

%   19.1 %   -7.3 %
                         

Average common shares outstanding

                       

Basic

  12,766,473   12,964,575   -1.5 %

Diluted

  12,835,670   13,018,672   -1.4 %
                         

Common shares outstanding at period end

  12,774,645   12,976,693   -1.6 %
                         

Performance Ratios

                       

Return on average equity

  17.05 %   15.30 %   11.4 %

Return on average tangible equity (C)

  21.33 %   19.51 %   9.3 %

Return on average tangible common equity (D)

  22.20 %   20.34 %   9.1 %

Return on average assets

  1.51 %   1.42 %   6.3 %

Net interest margin (A)

  3.84 %   3.47 %   10.7 %

Efficiency ratio (B)

  47.95 %   49.52 %   -3.2 %

 

NOTES

 

(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

 

(B) - Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

 

(C) - Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets).

 

(D) - Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Nine Month Performance Summary (unaudited) -- 2022 vs 2021

 

   

For the Nine Months Ended

 

Percent

Dollars in thousands

 

09/30/2022

 

09/30/2021

 

Change

Statements of Income

                       

Interest income

                       

Loans, including fees

  $ 101,774   $ 83,651   21.7 %

Securities

  8,871   6,707   32.3 %

Other

  262   240   9.2 %

Total interest income

  110,907   90,598   22.4 %

Interest expense

                       

Deposits

  10,489   6,464   62.3 %

Borrowings

  5,785   3,035   90.6 %

Total interest expense

  16,274   9,499   71.3 %
                         

Net interest income

  94,633   81,099   16.7 %

Provision for credit losses

  5,450   2,500   118.0 %

Net interest income after provision for credit losses

  89,183   78,599   13.5 %
                         

Noninterest income

                       

Trust and wealth management fees

  2,228   2,039   9.3 %

Mortgage origination revenue

  1,194   2,638   -54.7 %

Service charges on deposit accounts

  4,625   3,530   31.0 %

Bank card revenue

  4,748   4,369   8.7 %

(Losses) on equity investments

  (14 )     n/a

Realized gains/(losses) on debt securities, net

  (684 )   534   -228.1 %

Bank owned life insurance and annuity income

  843   733   15.0 %

Other income

  348   413   -15.7 %

Total noninterest income

  13,288   14,256   -6.8 %

Noninterest expense

                       

Salaries and employee benefits

  29,920   25,410   17.7 %

Net occupancy expense

  3,801   3,559   6.8 %

Equipment expense

  5,484   5,088   7.8 %

Professional fees

  1,242   1,140   8.9 %

Advertising and public relations

  613   482   27.2 %

Amortization of intangibles

  1,088   1,176   -7.5 %

FDIC premiums

  872   1,119   -22.1 %

Bank card expense

  2,249   1,964   14.5 %

Foreclosed properties expense, net of (gains)/losses

  77   1,342   -94.3 %

Acquisition-related expenses

  33   1,167   -97.2 %

Other expenses

  8,651   8,365   3.4 %

Total noninterest expense

  54,030   50,812   6.3 %

Income before income taxes

  48,441   42,043   15.2 %

Income tax expense

  10,311   8,886   16.0 %

Net income

  38,130   33,157   15.0 %

Preferred stock dividends

  675   364   85.4 %
                         

Net income applicable to common shares

  $ 37,455   $ 32,793   14.2 %

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Nine Month Performance Summary (unaudited) -- 2022 vs 2021

 

   

For the Nine Months Ended

 

Percent

   

09/30/2022

 

09/30/2021

 

Change

Per Share Data

                       

Earnings per common share

                       

Basic

  $ 2.94   $ 2.53   16.2 %

Diluted

  $ 2.92   $ 2.52   15.9 %
                         

Cash dividends per common share

  $ 0.56   $ 0.52   7.7 %

Common stock dividend payout ratio

 

18.7

%   20.4 %   -8.3 %
                         

Average common shares outstanding

                       

Basic

  12,755,576   12,953,053   -1.5 %

Diluted

  12,815,365   13,011,526   -1.5 %
                         

Common shares outstanding at period end

  12,774,645   12,976,693   -1.6 %
                         

Performance Ratios

                       

Return on average equity

  15.26 %   14.51 %   5.2 %

Return on average tangible equity (C)

  19.23 %   18.35 %   4.8 %

Return on average tangible common equity (D)

  20.00 %   18.83 %   6.2 %

Return on average assets

  1.37 %   1.34 %   2.2 %

Net interest margin (A)

  3.71 %   3.56 %   4.2 %

Efficiency ratio (B)

  48.25 %   49.54 %   -2.6 %

 

NOTES

 

(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

 

(B) - Computed on a tax equivalent basis excluding acquisition-related expenses gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

 

(C) - Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets).

 

(D) - Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Five Quarter Performance Summary (unaudited)

 

   

For the Quarter Ended

Dollars in thousands

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

Statements of Income

                                       

Interest income

                                       

Loans, including fees

  $ 38,784   $ 32,766   $ 30,224   $ 28,979   $ 28,416

Securities

  3,497   2,752   2,623   2,763   2,348

Other

  170   45   46   75   118

Total interest income

  42,451   35,563   32,893   31,817   30,882

Interest expense

                                       

Deposits

  6,140   2,622   1,727   1,718   1,832

Borrowings

  2,198   1,976   1,612   1,267   1,013

Total interest expense

  8,338   4,598   3,339   2,985   2,845
                                         

Net interest income

  34,113   30,965   29,554   28,832   28,037

Provision for credit losses

  1,500   2,000   1,950   1,500  

Net interest income after provision for credit losses

  32,613   28,965   27,604   27,332   28,037
                                         

Noninterest income

                                       

Trust and wealth management fees

  725   745   757   847   718

Mortgage origination revenue

  538   317   339   1,361   742

Service charges on deposit accounts

  1,550   1,674   1,401   1,501   1,338

Bank card revenue

  1,639   1,618   1,491   1,528   1,509

Gains/(losses) on equity investments

  283   (669 )   372   202  

Realized (losses) on debt securities, net

  (242 )   (289 )   (152 )   (109 )   (68 )

Bank owned life insurance and annuity income

  229   331   283   293   160

Other income

  165   129   54   330   168

Total noninterest income

  4,887   3,856   4,545   5,953   4,567

Noninterest expense

                                       

Salaries and employee benefits

  10,189   10,030   9,700   8,977   8,745

Net occupancy expense

  1,301   1,258   1,242   1,265   1,254

Equipment expense

  1,851   1,791   1,843   1,902   1,908

Professional fees

  372   507   362   438   374

Advertising and public relations

  276   165   172   216   254

Amortization of intangibles

  354   355   378   387   390

FDIC premiums

  292   190   390   330   354

Bank card expense

  726   810   714   703   705

Foreclosed properties expense, net of (gains)/losses

  26   141   (90 )   403   370

Acquisition-related expenses

    4   29   57   273

Other expenses

  3,834   2,358   2,459   3,250   2,716

Total noninterest expense

  19,221   17,609   17,199   17,928   17,343

Income before income taxes

  18,279   15,212   14,950   15,357   15,261

Income tax expense

  3,856   3,198   3,257   2,777   3,023

Net income

  14,423   12,014   11,693   12,580   12,238

Preferred stock dividends

  225   225   225   225   225
                                         

Net income applicable to common shares

  $ 14,198   $ 11,789   $ 11,468   $ 12,355   $ 12,013

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Five Quarter Performance Summary (unaudited)

 

   

For the Quarter Ended

   

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

Per Share Data

                                       

Earnings per common share

                                       

Basic

  $ 1.11   $ 0.92   $ 0.90   $ 0.96   $ 0.93

Diluted

  $ 1.11   $ 0.92   $ 0.90   $ 0.95   $ 0.92
                                         

Cash dividends per common share

  $ 0.20   $ 0.18   $ 0.18   $ 0.18   $ 0.18

Common stock dividend payout ratio

  17.7 %   19.1 %   19.7 %   18.5 %   19.1 %
                                         

Average common shares outstanding

                                       

Basic

  12,766,473   12,754,724   12,745,297   12,916,555   12,964,575

Diluted

  12,835,670   12,810,174   12,801,903   12,976,181   13,018,672
                                         

Common shares outstanding at period end

  12,774,645   12,763,422   12,753,094   12,743,125   12,976,693
                                         

Performance Ratios

                                       

Return on average equity

  17.05 %   14.48 %   14.20 %   15.48 %   15.30 %

Return on average tangible equity (C)

  21.33 %   18.28 %   18.02 %   19.72 %   19.51 %

Return on average tangible common equity (D)

  22.20 %   19.00 %   18.74 %   20.55 %   20.34 %

Return on average assets

  1.51 %   1.30 %   1.30 %   1.42 %   1.42 %

Net interest margin (A)

  3.84 %   3.66 %   3.61 %   3.49 %   3.47 %

Efficiency ratio (B)

  47.95 %   47.45 %   49.44 %   48.85 %   49.52 %

 

NOTES

 

(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

 

(B) - Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

 

(C) - Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets).

 

(D) - Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Selected Balance Sheet Data (unaudited)

 

Dollars in thousands, except per share amounts

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

                                         

Assets

                                       

Cash and due from banks

  $ 16,141   $ 17,921   $ 18,404   $ 21,006   $ 21,247

Interest bearing deposits other banks

  29,510   31,680   42,853   57,452   189,862

Debt securities, available for sale

  383,965   368,049   374,855   401,103   424,741

Debt securities, held to maturity

  96,640   97,116   97,589   98,060   98,528

Equity investments

  20,314   19,905   20,574   20,202  

Other investments

  18,105   18,329   10,974   11,304   10,649

Loans, net

  3,038,377   2,941,813   2,817,998   2,729,093   2,521,704

Property held for sale

  5,193   5,319   6,900   9,858   12,450

Premises and equipment, net

  54,628   55,034   55,713   56,371   56,818

Goodwill and other intangible assets

  62,502   62,856   63,212   63,590   63,977

Cash surrender value of life insurance policies and annuities

  71,216   71,073   70,825   60,613   60,241

Derivative financial instruments

  42,179   31,452   24,455   11,187   10,380

Other assets

  48,529   42,252   39,339   36,880   38,354

Total assets

  $ 3,887,299   $ 3,762,799   $ 3,643,691   $ 3,576,719   $ 3,508,951
                                         

Liabilities and Shareholders' Equity

                                       

Deposits

  $ 3,108,072   $ 2,975,304   $ 3,008,063   $ 2,943,089   $ 2,955,940

Short-term borrowings

  273,148   291,447   140,146   140,146   140,146

Long-term borrowings and subordinated debentures, net

  123,427   123,311   123,260   123,159   49,739

Other liabilities

  40,978   38,846   41,756   42,852   39,837

Preferred stock and related surplus

  14,920   14,920   14,920   14,920   14,920

Common stock and related surplus

  90,345   90,008   89,675   89,301   95,577

Retained earnings

  248,084   236,438   226,944   217,770   207,704

Accumulated other comprehensive income (loss)

  (11,675 )   (7,475 )   (1,073 )   5,482   5,088

Total liabilities and shareholders' equity

  $ 3,887,299   $ 3,762,799   $ 3,643,691   $ 3,576,719   $ 3,508,951
                                         

Book value per common share

  $ 25.58   $ 24.99   $ 24.74   $ 24.53   $ 23.76

Tangible book value per common share (A)

  $ 20.69   $ 20.07   $ 19.79   $ 19.54   $ 18.83

Tangible common equity to tangible assets (B)

  6.9 %   6.9 %   7.0 %   7.1 %   7.1 %

 

NOTES

 

(A) - Tangible book value per share = (Common stock and related surplus plus Retained earnings plus Accumulated other comprehensive income/loss - Intangible assets) / Common shares outstanding.

(B) - Tangible common equity to tangible assets = (Common stock and related surplus plus Retained earnings plus Accumulated other comprehensive income/loss - Intangible assets) / (Total assets - Intangible assets).

 

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)

Regulatory Capital Ratios (unaudited)

 

   

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

Summit Financial Group, Inc.

                                       

CET1 Risk-based Capital

  8.2 %   8.2 %   8.3 %   8.4 %   9.0 %

Tier 1 Risk-based Capital

  9.2 %   9.2 %   9.3 %   9.5 %   10.2 %

Total Risk Based Capital

  13.1 %   13.3 %   13.5 %   13.8 %   12.1 %

Tier 1 Leverage

  8.4 %   8.4 %   8.4 %   8.3 %   8.4 %
                                         

Summit Community Bank, Inc.

                                       

CET1 Risk-based Capital

  11.3 %   11.4 %   11.6 %   11.9 %   11.2 %

Tier 1 Risk-based Capital

  11.3 %   11.4 %   11.6 %   11.9 %   11.2 %

Total Risk Based Capital

  12.2 %   12.4 %   12.5 %   12.8 %   12.1 %

Tier 1 Leverage

  10.3 %   10.4 %   10.5 %   10.4 %   9.2 %

 

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)

Loan Composition (unaudited)

 

Dollars in thousands

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

                                         

Commercial

  $ 512,771   $ 455,202   $ 447,482   $ 365,301   $ 317,855

Mortgage warehouse lines

  194,740   171,399   164,895   227,869   161,628

Commercial real estate

                                       

Owner occupied

  473,298   502,152   491,059   484,708   439,202

Non-owner occupied

  960,627   963,646   910,174   866,031   835,071

Construction and development

                                       

Land and development

  104,437   106,840   103,203   100,805   99,718

Construction

  248,564   211,955   171,383   146,038   127,432

Residential real estate

                                       

Conventional

  382,203   377,980   375,240   384,794   394,889

Jumbo

  87,449   79,803   81,443   79,108   71,977

Home equity

  72,756   71,136   70,770   72,112   71,496

Consumer

  35,116   33,816   32,095   31,923   32,284

Other

  3,166   2,947   2,877   2,702   2,558

Total loans, net of unearned fees

  3,075,127   2,976,876   2,850,621   2,761,391   2,554,110

Less allowance for loan credit losses

  36,750   35,063   32,623   32,298   32,406

Loans, net

  $ 3,038,377   $ 2,941,813   $ 2,817,998   $ 2,729,093   $ 2,521,704
                                         

Unfunded loan commitments

  $ 889,854   $ 876,157   $ 840,705   $ 688,493   $ 627,461

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)

Deposit Composition (unaudited)

 

Dollars in thousands

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

Core deposits

                                       

Non interest bearing checking

  $ 619,067   $ 600,791   $ 629,002   $ 568,986   $ 575,542

Interest bearing checking

  1,475,643   1,238,368   1,134,964   1,127,298   1,121,028

Savings

  582,922   645,099   702,069   698,156   693,686

Time deposits

  338,668   386,562   427,076   451,713   467,024

Total core deposits

  3,016,300   2,870,820   2,893,111   2,846,153   2,857,280
                                         

Brokered deposits

  32,778   32,767   32,755   14,677   14,671

Other non-core time deposits

  58,994   71,717   82,197   82,259   83,989

Total deposits

  $ 3,108,072   $ 2,975,304   $ 3,008,063   $ 2,943,089   $ 2,955,940

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Asset Quality Information (unaudited)

 

   

For the Quarter Ended

Dollars in thousands

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

                                         

Gross loan charge-offs

  $ 265   $ 306   $ 618   $ 282   $ 528

Gross loan recoveries

  (257 )   (147 )   (109 )   (89 )   (158 )

Net loan charge-offs

  $ 8   $ 159   $ 509   $ 193   $ 370
                                         

Net loan charge-offs to average loans (annualized)

  0.00 %   0.02 %   0.07 %   0.03 %   0.06 %
                                         

Allowance for loan credit losses

  $ 36,750   $ 35,063   $ 32,623   $ 32,298   $ 32,406

Allowance for loan credit losses as a percentage of period end loans

  1.19 %   1.18 %   1.14 %   1.17 %   1.27 %

Allowance for credit losses on unfunded loan commitments ("ULC'")

  $ 7,597   $ 7,792   $ 8,392   $ 7,275   $ 5,860

Allowance for credit losses on ULC as a percentage of period end ULC

  0.85 %   0.89 %   1.00 %   1.06 %   0.93 %
                                         

Nonperforming assets:

                                       

Nonperforming loans

                                       

Commercial

  $ 347   $ 345   $ 433   $ 740   $ 459

Commercial real estate

  1,860   2,703   4,765   4,603   4,643

Residential construction and development

  902   1,053   968   1,560   448

Residential real estate

  6,083   6,799   5,549   5,772   5,514

Consumer

  8   37   20   21   48

Total nonperforming loans

  9,200   10,937   11,735   12,696   11,112

Foreclosed properties

                                       

Commercial real estate

  297   440   1,251   1,389   2,192

Commercial construction and development

  2,332   2,332   2,332   2,332   2,925

Residential construction and development

  2,293   2,293   3,018   5,561   6,712

Residential real estate

  271   254   299   576   621

Total foreclosed properties

  5,193   5,319   6,900   9,858   12,450

Other repossessed assets

         

Total nonperforming assets

  $ 14,393   $ 16,256   $ 18,635   $ 22,554   $ 23,562
                                         

Nonperforming loans to period end loans

  0.30 %   0.37 %   0.41 %   0.46 %   0.44 %

Nonperforming assets to period end assets

  0.37 %   0.43 %   0.51 %   0.63 %   0.67 %
                                         

Troubled debt restructurings

                                       

Performing

  $ 18,206   $ 18,657   $ 18,971   $ 18,887   $ 20,535

Nonperforming

  1,920   2,236   1,822   2,039   1,141

Total troubled debt restructurings

  $ 20,126   $ 20,893   $ 20,793   $ 20,926   $ 21,676

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Loans Past Due 30-89 Days (unaudited)

 

Dollars in thousands

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

 

9/30/2021

                                         

Commercial

  $ 1,329   $ 989   $ 388   $ 751   $ 304

Commercial real estate

  1,550   4,084   1,446   683   281

Construction and development

  236   821   645   45   1,215

Residential real estate

  2,824   3,452   3,407   3,552   2,643

Consumer

  216   196   69   190   193

Other

  4   14   28   22   1

Total

  $ 6,159   $ 9,556   $ 5,983   $ 5,243   $ 4,637

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Average Balance Sheet, Interest Earnings & Expenses and Average Rates

Q3 2022 vs Q2 2022 vs Q3 2021 (unaudited)

 

   

Q3 2022

 

Q2 2022

 

Q3 2021

   

Average

 

Earnings/

 

Yield/

 

Average

 

Earnings /

 

Yield /

 

Average

 

Earnings /

 

Yield /

Dollars in thousands

 

Balances

 

Expense

 

Rate

 

Balances

 

Expense

 

Rate

 

Balances

 

Expense

 

Rate

                                                                         

ASSETS

                                                                       

Interest earning assets

                                                                       

Loans, net of unearned interest (1)

                                                                       

Taxable

  $ 3,018,219   $ 38,741   5.09 %   $ 2,902,370   $ 32.721   4.52 %   $ 2,495,880   $ 28,340   4.50 %

Tax-exempt (2)

  4,834   54   4.43 %   5,127   57   4.46 %   7,871   96   4.84 %

Securities

                                                                       

Taxable

  283,645   2,273   3.18 %   297,701   1,765   2.38 %   315,082   1,432   1.80 %

Tax-exempt (2)

  203,951   1,549   3.01 %   178,043   1,249   2.81 %   166,285   1,159   2.77 %

Interest bearing deposits other banks and Federal funds sold

  49,048   170   1.38 %   37,757   45   0.48 %   248,315   118   0.19 %

Total interest earning assets

  3,559,697   42,787   4.77 %   3,420,998   35,837   4.20 %   3,233,433   31,145   3.82 %
                                                                         

Noninterest earning assets

                                                                       

Cash & due from banks

  17,455                   16,351                   20,077                

Premises & equipment

  54,976                   55,449                   55,908                

Intangible assets

  62,705                   63,058                   62,944                

Other assets

  171,409                   165,788                   113,031                

Allowance for credit losses

  (35,381 )                   (33,232 )                   (33,911 )                

Total assets

  $ 3,830,861                   $ 3,688,412                   $ 3,451,482                
                                                                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                                         
                                                                         

Liabilities

                                                                       

Interest bearing liabilities

                                                                       

Interest bearing demand deposits

  $ 1,454,815   $ 4,276   1.17 %   $ 1,189,324   $ 1,274   0.43 %   $ 1,092,392   $ 325   0.12 %

Savings deposits

  611,075   1,243   0.81 %   672,353   689   0.41 %   691,411   602   0.35 %

Time deposits

  461,134   621   0.53 %   517,360   659   0.51 %   571,445   905   0.63 %

Short-term borrowings

  191,421   850   1.76 %   207,227   696   1.35 %   140,146   470   1.33 %

Long-term borrowings and subordinated debentures

  123,368   1,348   4.34 %   123,263   1,280   4.17 %   49,724   543   4.33 %

Total interest bearing liabilities

  2,841,813   8,338   1.16 %   2,709,527   4,598   0.68 %   2,545,118   2,845   0.44 %
                                                                         

Noninterest bearing liabilities

                                                                       

Demand deposits

  609,424                   605,724                   547,627                

Other liabilities

  41,339                   41,307                   38,789                

Total liabilities

  3,492,576                   3,356,558                   3,131,534                
                                                                         

Shareholders' equity - preferred

  14,920                   14,920                   14,920                

Shareholders' equity - common

  323,365                   316,934                   305,028                

Total liabilities and shareholders' equity

  $ 3,830,861                   $ 3,688,412                   $ 3,451,482                
                                                                         

NET INTEREST EARNINGS

          $ 34,449                   $ 31,239                   $ 28,300        
                                                                         

NET INTEREST MARGIN

                  3.84 %                   3.66 %                   3.47 %

(1) For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2) Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $336,000, $274,000 and $263,000 for Q3 2022, Q2 2022 and Q3 2021, respectively.

 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)

Average Balance Sheet, Interest Earnings & Expenses and Average Rates

YTD 2022 vs YTD 2021 (unaudited)

 

   

YTD 2022

 

YTD 2021

   

Average

 

Earnings /

 

Yield /

 

Average

 

Earnings /

 

Yield /

Dollars in thousands

 

Balances

 

Expense

 

Rate

 

Balances

 

Expense

 

Rate

                                                 

ASSETS

                                               

Interest earning assets

                                               

Loans, net of unearned interest (1)

                                               

Taxable

  $ 2,898,380   $ 101,640   4.69 %   $ 2,436,295   $ 83,352   4.57 %

Tax-exempt (2)

  5,108   170   4.45 %   10,622   377   4.75 %

Securities

                                               

Taxable

  300,371   5,695   2.53 %   288,999   4,079   1.89 %

Tax-exempt (2)

  187,575   4,021   2.87 %   153,035   3,328   2.91 %

Interest bearing deposits other banks and Federal funds sold

  53,142   262   0.66 %   190,154   240   0.17 %

Total interest earning assets

  3,444,576   111,788   4.34 %   3,079,105   91,376   3.97 %
                                                 

Noninterest earning assets

                                               

Cash & due from banks

  17,671                   19,093                

Premises & equipment

  55,486                   54,154                

Intangible assets

  63,061                   57,343                

Other assets

  159,912                   113,525                

Allowance for loan losses

  (33,705 )                   (33,765 )                

Total assets

  $ 3,707,001                   $ 3,289,455                
                                                 

LIABILITIES AND SHAREHOLDERS' EQUITY

                                         
                                                 

Liabilities

                                               

Interest bearing liabilities

                                               

Interest bearing demand deposits

  $ 1,260,907   $ 6,015   0.64 %   $ 1,016,569   $ 1,090   0.14 %

Savings deposits

  660,855   2,505   0.51 %   666,642   1,881   0.38 %

Time deposits

  506,654   1,969   0.52 %   572,547   3,493   0.82 %

Short-term borrowings

  179,813   1,918   1.43 %   140,146   1,403   1.34 %

Long-term borrowings and subordinated debentures

  123,279   3,867   4.19 %   49,694   1,632   4.39 %

Total interest bearing liabilities

  2,731,508   16,274   0.80 %   2,445,598   9,499   0.52 %
                                                 

Noninterest bearing liabilities

                                               

Demand deposits

  600,766                   501,309                

Other liabilities

  41,541                   37,856                

Total liabilities

  3,373,815                   2,984,763                
                                                 

Shareholders' equity - preferred

  14,920                   8,780                

Shareholders' equity - common

  318,266                   295,912                

Total liabilities and shareholders' equity

  $ 3,707,001                   $ 3,289,455                
                                                 

NET INTEREST EARNINGS

          $ 95,514                   $ 81,877        
                                                 

NET INTEREST MARGIN

                  3.71 %                   3.56 %

 

(1) For purposes of this table, nonaccrual loans are included in average loan balances.

 

(2) Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%. The tax equivalent adjustment resulted in an increase in interest income of $881,000 and $778,000 for the YTD 2022 and YTD 2021, respectively.