XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill And Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following tables present our goodwill by reporting unit at March 31, 2019 and other intangible assets by reporting unit at March 31, 2019 and December 31, 2018.

 
 
Goodwill Activity
Dollars in thousands
 
Community Banking
 
Insurance Services
 
Total
Balance, January 1, 2019
 
$
10,562

 
$
4,710

 
$
15,272

Reclassifications to goodwill
 

 

 

Acquired goodwill, net
 
1,855

 

 
1,855

Balance, March 31, 2019
 
$
12,417

 
$
4,710

 
$
17,127

Summary of Other Intangible Assets
 
 
Other Intangible Assets
 
 
March 31, 2019
 
December 31, 2018
Dollars in thousands
 
Community
Banking
 
Insurance
Services
 
Total
 
Community
Banking
 
Insurances
Services
 
Total
Identifiable intangible assets
 
 

 
 

 
 

 
 

 
 

 
 

Gross carrying amount
 
$
14,727

 
$
3,000

 
$
17,727

 
$
12,598

 
$
3,000

 
$
15,598

Less: accumulated amortization
 
3,155

 
2,350

 
5,505

 
2,728

 
2,300

 
5,028

Net carrying amount
 
$
11,572

 
$
650

 
$
12,222

 
$
9,870

 
$
700

 
$
10,570

Finite-lived Intangible Assets Amortization Expense
Amortization relative to our identifiable intangible assets is expected to approximate the following during the next five years:

 
 
Core Deposit
 
Customer
Dollars in thousands
 
Intangible
 
Intangible
2019
 
$
1,634

 
$
200

2020
 
1,513

 
200

2021
 
1,393

 
200

2022
 
1,273

 
100

2023
 
1,152