XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Securities (Tables)
3 Months Ended
Mar. 31, 2019
Debt Securities, Available-for-sale [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at March 31, 2019 and December 31, 2018 are summarized as follows:
 
March 31, 2019
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
25,185

 
$
213

 
$
352

 
$
25,046

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
82,661

 
674

 
877

 
82,458

Nongovernment-sponsored entities
7,818

 
4

 
93

 
7,729

State and political subdivisions
 

 
 

 
 

 
 

General obligations
7,071

 
13

 
27

 
7,057

Other revenues
13,450

 
70

 
30

 
13,490

Corporate debt securities
15,740

 
10

 
300

 
15,450

Asset-backed securities
34,194

 

 
360

 
33,834

Total taxable debt securities
186,119

 
984

 
2,039

 
185,064

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
57,027

 
1,921

 
23

 
58,925

Water and sewer revenues
15,776

 
435

 
5

 
16,206

Lease revenues
11,545

 
419

 

 
11,964

Other revenues
24,518

 
474

 
25

 
24,967

Total tax-exempt debt securities
108,866

 
3,249

 
53

 
112,062

Total securities available for sale
$
294,985

 
$
4,233

 
$
2,092

 
$
297,126


 
December 31, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
26,303

 
$
203

 
$
366

 
$
26,140

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
80,883

 
603

 
1,177

 
80,309

Nongovernment-sponsored entities
611

 
4

 
1

 
614

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,081

 

 
126

 
5,955

Other revenues
13,457

 
17

 
186

 
13,288

Corporate debt securities
14,807

 
9

 
304

 
14,512

          Asset-backed securities
25,288

 
10

 
123

 
25,175

Total taxable debt securities
167,430

 
846

 
2,283

 
165,993

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,626

 
624

 
344

 
65,906

Water and sewer revenues
20,018

 
225

 
98

 
20,145

Lease revenues
10,980

 
135

 
7

 
11,108

Other revenues
30,197

 
77

 
279

 
29,995

Total tax-exempt debt securities
126,821

 
1,061

 
728

 
127,154

Total securities available for sale
$
294,251

 
$
1,907

 
$
3,011

 
$
293,147


Summary of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
March 31, 2019
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
20,546

 
$
823

 
$
6

 
$
21,363

Michigan
14,287

 
375

 
12

 
14,650

Texas
12,137

 
379

 
10

 
12,506

Illinois
12,226

 
263

 
9

 
12,480

West Virginia
10,882

 
172

 
25

 
11,029

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at March 31, 2019, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
36,384

 
$
36,351

Due from one to five years
 
81,630

 
81,384

Due from five to ten years
 
57,935

 
57,352

Due after ten years
 
119,036

 
122,039

 
 
$
294,985

 
$
297,126

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2019 and 2018 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Three Months Ended 
 March 31,
 
 
 
 
 
 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
79,776

 
$
1,100

 
$
4,684

 
$
105

 
$
108

 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
39,267

 
$
55

 
$
6,690

 
$
1,474

 
$
742

Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at March 31, 2019 and December 31, 2018.

 
March 31, 2019
 
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
15
 
$
1,925

 
$
30

 
$
16,576

 
$
322

 
$
18,501

 
$
352

Residential mortgage-backed securities:
 
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
32
 
17,412

 
230

 
26,153

 
647

 
43,565

 
877

Nongovernment-sponsored entities
3
 
5,804

 
92

 
327

 
1

 
6,131

 
93

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
8
 

 

 
5,319

 
27

 
5,319

 
27

Other revenues
8
 

 

 
5,879

 
30

 
5,879

 
30

Corporate debt securities
7
 
3,692

 
90

 
2,540

 
210

 
6,232

 
300

Asset-backed securities
14
 
32,767

 
360

 

 

 
32,767

 
360

Tax-exempt debt securities
 
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
4
 

 

 
3,023

 
23

 
3,023

 
23

Water and sewer revenues
1
 

 

 
1,163

 
5

 
1,163

 
5

Other revenues
1
 

 

 
1,013

 
25

 
1,013

 
25

Total
93
 
61,600

 
802

 
61,993

 
1,290

 
123,593

 
2,092



 
December 31, 2018
 
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and
      corporations
15
 
$
12,185

 
$
184

 
$
7,464

 
$
182

 
$
19,649

 
$
366

Residential mortgage-backed securities:
 
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
37
 
23,277

 
241

 
24,472

 
936

 
47,749

 
1,177

Nongovernment-sponsored entities
1
 

 

 
436

 
1

 
436

 
1

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
8
 

 

 
5,222

 
126

 
5,222

 
126

Other revenues
11
 
968

 
16

 
9,450

 
170

 
10,418

 
186

Corporate debt securities
7
 
2,759

 
109

 
4,587

 
195

 
7,346

 
304

   Asset-backed securities
9
 
20,129

 
123

 

 

 
20,129

 
123

Tax-exempt debt securities
 
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
25
 
7,273

 
50

 
16,830

 
294

 
24,103

 
344

Water and sewer revenues
7
 
989

 
6

 
4,311

 
92

 
5,300

 
98

Lease revenues
2
 
553

 

 
557

 
7

 
1,110

 
7

Other revenues
12
 
7,309

 
62

 
11,531

 
217

 
18,840

 
279

Total
134
 
75,442

 
791

 
84,860

 
2,220

 
160,302

 
3,011