XML 29 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance For Loan Losses
 3 Months Ended
Mar. 31, 2019
Allowance for Loan and Lease Losses Write-offs, Net [Abstract]  
Allowance for Loan Losses
ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses for the three month period ended March 31, 2019 and for the year ended December 31, 2018 is as follows:
 
 
March 31,
 
December 31,
Dollars in thousands
 
2019
 
2018
Balance, beginning of year
 
$
13,047

 
$
12,565

Charge-offs:
 
 
 
 
Commercial
 
17

 
248

Commercial real estate
 
 
 
 
Owner occupied
 
2

 
38

Non-owner occupied
 
—

 
619

Construction and development
 
 
 
 
Land and land development
 
—

 
259

Construction
 
—

 
—

Residential real estate
 
 
 
 
Non-jumbo
 
216

 
887

Jumbo
 
—

 
—

Home equity
 
—

 
26

Mortgage warehouse lines
 
—

 
—

Consumer
 
89

 
244

Other
 
90

 
282

Total
 
414

 
2,603

Recoveries:
 
 

 
 

Commercial
 
3

 
16

Commercial real estate
 
 
 
 
Owner occupied
 
7

 
23

Non-owner occupied
 
—

 
—

Construction and development
 
 
 
 
Land and land development
 
102

 
270

Construction
 
—

 
—

Residential real estate
 
 
 
 
Non-jumbo
 
21

 
228

Jumbo
 
—

 
25

Home equity
 
12

 
10

Mortgage warehouse lines
 
—

 
—

Consumer
 
63

 
141

Other
 
41

 
122

Total
 
249

 
835

Net charge-offs
 
165


1,768

Provision for loan losses
 
250

 
2,250

Balance, end of period
 
$
13,132


$
13,047


 
 
The following table presents the activity in the allowance for loan losses, balance in the allowance for loan losses and recorded investment in loans by portfolio segment and based on impairment during the first three months of 2019 and for the year ended 2018:
 
For the Three Months Ended March 31, 2019
 
At March 31, 2019
 
At March 31, 2019
 
Allowance for loan losses
 
Allowance related to:
 
Loans
 
Beginning
 Balance
Charge-
offs
Recoveries
Provision
Ending
Balance
 
Loans
individua-
lly
evaluated
 for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
 with
deteriora-
ted credit
quality (PCI)
Total
 
Loans
individua-
lly
evaluated
for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
Total
Commercial
$
1,705

$
(17
)
$
3

$
(1,385
)
$
306

 
$
22

$
284

$
—

$
306

 
$
5,451

$
183,797

$
—

$
189,248

Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
2,214

(2
)
7

1,190

3,409

 
447

2,962

—

3,409

 
11,829

260,259

—

272,088

Non-owner occupied
5,742

—

—

243

5,985

 
—

5,981

4

5,985

 
10,083

559,123

1,186

570,392

Construction and development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and land development
339

—

102

(143
)
298

 
288

10

—

298

 
2,629

61,563

—

64,192

Construction
64

—

—

193

257

 
—

257

—

257

 
—

36,040

—

36,040

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-jumbo
2,090

(216
)
21

371

2,266

 
615

1,642

9

2,266

 
6,250

351,538

1,319

359,107

Jumbo
379

—

—

(265
)
114

 
104

10

—

114

 
4,883

63,467

963

69,313

Home equity
167

—

12

(59
)
120

 
—

120

—

120

 
523

79,847

—

80,370

Mortgage warehouse lines
—

—

—

—

—

 
—

—

—

—

 
—

49,355

—

49,355

Consumer
79

(89
)
63

56

109

 
—

109

—

109

 
22

36,024

—

36,046

Other
268

(90
)
41

49

268

 
—

268

—

268

 
—

12,045

—

12,045

Total
$
13,047

$
(414
)
$
249

$
250

$
13,132

 
$
1,476

$
11,643

$
13

$
13,132

 
$
41,670

$
1,693,058

$
3,468

$
1,738,196


 
For the Year Ended December 31, 2018
 
At December 31, 2018
 
At December 31, 2018
 
Allowance for loan losses
 
Allowance related to:
 
Loans
 
Beginning
 Balance
Charge-
offs
Recoveries
Provision
Ending
Balance
 
Loans
individua-
lly
evaluated
 for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
 with
deteriora-
ted credit
quality (PCI)
Total
 
Loans
individua-
lly
evaluated
for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
Total
Commercial
$
1,303

$
(248
)
$
16

$
634

$
1,705

 
$
682

$
1,023

$
—

$
1,705

 
$
4,362

$
189,953

$
—

$
194,315

Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
2,424

(38
)
23

(195
)
2,214

 
462

1,752

—

2,214

 
11,569

254,793

—

266,362

Non-owner occupied
4,950

(619
)
—

1,411

5,742

 
9

5,729

4

5,742

 
9,855

553,809

1,162

564,826

Construction and development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and land development
641

(259
)
270

(313
)
339

 
298

41

—

339

 
5,824

63,009

—

68,833

Construction
153

—

—

(89
)
64

 
—

64

—

64

 
—

24,731

—

24,731

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-jumbo
1,911

(887
)
228

838

2,090

 
585

1,495

10

2,090

 
6,261

329,342

1,374

336,977

Jumbo
72

—

25

282

379

 
106

273

—

379

 
4,953

67,671

975

73,599

Home equity
638

(26
)
10

(455
)
167

 
—

167

—

167

 
523

80,387

—

80,910

Mortgage warehouse lines
—

—

—

—

—

 
—

—

—

—

 
—

39,140

—

39,140

Consumer
210

(244
)
141

(28
)
79

 
—

79

—

79

 
9

32,451

—

32,460

Other
263

(282
)
122

165

268

 
—

268

—

268

 
—

12,899

—

12,899

Total
$
12,565

$
(2,603
)
$
835

$
2,250

$
13,047

 
$
2,142

$
10,891

$
14

$
13,047

 
$
43,356

$
1,648,185

$
3,511

$
1,695,052