XML 46 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following tables present our goodwill by reporting unit at March 31, 2018 and other intangible assets by reporting unit at March 31, 2018 and December 31, 2017.

 
 
Goodwill Activity
Dollars in thousands
 
Community Banking
 
Insurance Services
 
Total
Balance, January 1, 2018
 
$
10,562

 
$
4,710

 
$
15,272

Reclassifications to goodwill
 

 

 

Acquired goodwill, net
 

 

 

Balance, March 31, 2018
 
$
10,562

 
$
4,710

 
$
15,272

Summary of Other Intangible Assets
 
 
Other Intangible Assets
 
 
March 31, 2018
 
December 31, 2017
Dollars in thousands
 
Community
Banking
 
Insurance
Services
 
Total
 
Community
Banking
 
Insurances
Services
 
Total
Identifiable intangible assets
 
 

 
 

 
 

 
 

 
 

 
 

Gross carrying amount
 
$
12,598

 
$
3,000

 
$
15,598

 
$
12,598

 
$
3,000

 
$
15,598

Less: accumulated amortization
 
1,643

 
2,150

 
3,793

 
1,257

 
2,100

 
3,357

Net carrying amount
 
$
10,955

 
$
850

 
$
11,805

 
$
11,341

 
$
900

 
$
12,241

Finite-lived Intangible Assets Amortization Expense
Amortization relative to our identifiable intangible assets is expected to approximate the following during the next five years:

 
 
Core Deposit
 
Customer
Dollars in thousands
 
Intangible
 
Intangible
2018
 
$
1,471

 
$
200

2019
 
1,368

 
200

2020
 
1,265

 
200

2021
 
1,162

 
200

2022
 
1,060

 
100