XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
24,135

 
$

 
$
24,135

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
121,759

 

 
121,759

 

Nongovernment sponsored entities
2,755

 

 
2,755

 

State and political subdivisions
13,435

 

 
13,435

 

Corporate debt securities
16,190

 

 
16,190

 

Other equity securities
137

 

 
137

 

Tax-exempt state and political subdivisions
150,315

 

 
150,315

 

Total available for sale securities
$
328,726

 
$

 
$
328,726

 
$

 
 
 
 
 
 
 
 
Derivative financial assets
 
 
 
 
 
 
 
Interest rate swaps
$
125

 
$

 
$
125

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
3,056

 
$

 
$
3,056

 
$



 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
15,174

 
$

 
$
15,174

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
138,846

 

 
138,846

 

Nongovernment sponsored entities
4,653

 

 
4,653

 

Corporate debt securities
18,170

 

 
18,170

 

Other equity securities
137

 

 
137

 

Tax-exempt state and political subdivisions
89,562

 

 
89,562

 

Total available for sale securities
$
266,542

 
$

 
$
266,542

 
$

 
 
 
 
 
 
 
 
Derivative financial assets
 
 
 
 
 
 
 
Interest rate swaps
$
200

 
$

 
$
200

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
4,611

 
$

 
$
4,611

 
$




We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles.  These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.  Assets measured at fair value on a nonrecurring basis are included in the table below.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
220

 
$

 
$
220

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Commercial real estate
$
518

 
$

 
$
518

 
$

Construction and development
945

 

 
945

 

Residential real estate
203

 

 
203

 

Total collateral-dependent impaired loans
$
1,666

 
$

 
$
1,666

 
$

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
1,476

 
$

 
$
1,292

 
$
184

Construction and development
16,627

 

 
16,627

 

Residential real estate
352

 

 
352

 

Total property held for sale
$
18,455

 
$

 
$
18,271

 
$
184



 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
176

 
$

 
$
176

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Construction and development
$
945

 
$

 
$
945

 
$

Residential real estate
130

 

 
130

 

Total collateral-dependent impaired loans
$
1,075

 
$

 
$
1,075

 
$

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
976

 
$

 
$
976

 
$

Construction and development
19,327

 

 
19,327

 

Residential real estate
279

 

 
279

 

Total property held for sale
$
20,582

 
$

 
$
20,582

 
$




The following summarizes the methods and significant assumptions we used in estimating our fair value disclosures for financial instruments, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

Cash and cash equivalents:  The carrying values of cash and cash equivalents approximate their estimated fair value.

Securities:  Estimated fair values of securities are based on quoted market prices, where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.

Other investments: Other investments consists of FHLB stock, which does not have readily determinable fair values and is carried at cost and an investment in a limited partnership which owns interests in a diversified portfolio of qualified affordable housing projects which is reflected at its carrying value.
 
Loans held for sale:  The carrying values of loans held for sale approximate their estimated fair values.

Loans:  The estimated fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms to borrowers of similar credit quality.  No prepayments of principal are assumed.

Accrued interest receivable and payable:  The carrying values of accrued interest receivable and payable approximate their estimated fair values.

Deposits:  The estimated fair values of demand deposits (i.e. non-interest bearing checking, NOW, money market and savings accounts) and other variable rate deposits approximate their carrying values.  Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities.  Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.

Short-term borrowings:  The carrying values of short-term borrowings approximate their estimated fair values.

Long-term borrowings:  The fair values of long-term borrowings are estimated by discounting scheduled future payments of principal and interest at current rates available on borrowings with similar terms.

Subordinated debentures owed to unconsolidated subsidiary trusts:  The carrying values of subordinated debentures owed to unconsolidated subsidiary trusts approximate their estimated fair values.

Derivative financial instruments:  The fair value of the interest rate swaps is valued using independent pricing models.

Off-balance sheet instruments:  The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counter parties.  The amounts of fees currently charged on commitments and standby letters of credit are deemed insignificant and therefore, the estimated fair values and carrying values are not shown below.

The carrying values and estimated fair values of our financial instruments are summarized below:
 
 
September 30, 2017
 
Fair Value Measurements Using:
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
51,214

 
$
51,214

 
$

$
51,214

$

Securities available for sale
 
328,726

 
328,726

 

328,726


Other investments
 
12,170

 
12,170

 

12,170


Loans held for sale, net
 
220

 
220

 

220


Loans, net
 
1,559,328

 
1,557,227

 

1,666

1,555,561

Accrued interest receivable
 
7,979

 
7,979

 

7,979


Derivative financial assets
 
125

 
125

 

125


 
 
$
1,959,762

 
$
1,957,661

 
$

$
402,100

$
1,555,561

Financial liabilities
 
 

 
 

 
 

 

 
Deposits
 
$
1,616,768

 
$
1,637,258

 
$

$
1,637,258

$

Short-term borrowings
 
202,988

 
202,988

 

202,988


Long-term borrowings
 
45,755

 
46,962

 

46,962


Subordinated debentures owed to unconsolidated subsidiary trusts
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
912

 
912

 

912


Derivative financial liabilities
 
3,056

 
3,056

 

3,056


 
 
$
1,889,068

 
$
1,910,765

 
$

$
1,910,765

$



 
 
December 31, 2016
 
Fair Value Measurements Using:
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
46,616

 
$
46,616

 
$

$
46,616

$

Securities available for sale
 
266,542

 
266,542

 

266,542


Other investments
 
12,942

 
12,942

 

12,942


Loans held for sale, net
 
176

 
176

 

176


Loans, net
 
1,307,862

 
1,321,235

 

1,075

1,320,160

Accrued interest receivable
 
6,167

 
6,167

 

6,167


Derivative financial assets
 
200

 
200

 

200


 
 
$
1,640,505

 
$
1,653,878

 
$

$
333,718

$
1,320,160

Financial liabilities
 
 

 
 

 
 

 

 
Deposits
 
$
1,295,519

 
$
1,309,820

 
$

$
1,309,820

$

Short-term borrowings
 
224,461

 
224,461

 

224,461


Long-term borrowings
 
46,670

 
49,013

 

49,013


Subordinated debentures owed to unconsolidated subsidiary trusts
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
736

 
736

 

736


Derivative financial liabilities
 
4,611

 
4,611

 

4,611


 
 
$
1,591,586

 
$
1,608,230

 
$

$
1,608,230

$