XML 43 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Allowance for Loan and Lease Losses Write-offs, Net [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
An analysis of the allowance for loan losses for the three month periods ended March 31, 2017 and 2016, and for the year ended December 31, 2016 is as follows:
 
 
Three Months Ended 
 March 31,
 
Year Ended 
 December 31,
Dollars in thousands
 
2017
 
2016
 
2016
Balance, beginning of year
 
$
11,674

 
$
11,472

 
$
11,472

Charge-offs:
 
 
 
 
 
 
Commercial
 
2

 
260

 
489

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
3

 

 
179

Non-owner occupied
 
65

 
101

 
124

Construction and development
 
 
 
 
 
 
Land and land development
 
3

 

 
127

Construction
 

 

 
9

Residential real estate
 
 
 
 
 
 
Non-jumbo
 
160

 
120

 
169

Jumbo
 
1

 

 

Home equity
 

 
11

 
175

Mortgage warehouse lines
 

 

 

Consumer
 
30

 
15

 
98

Other
 
50

 
53

 
185

Total
 
314

 
560

 
1,555

Recoveries:
 
 

 
 

 
 

Commercial
 
3

 
59

 
73

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
8

 
8

 
31

Non-owner occupied
 
2

 
3

 
17

Construction and development
 
 
 
 
 
 
Land and land development
 
15

 
5

 
840

Construction
 

 

 

Real estate - mortgage
 
 
 
 
 
 
Non-jumbo
 
22

 
36

 
136

Jumbo
 

 

 
6

Home equity
 

 
1

 
3

Mortgage warehouse lines
 

 

 

Consumer
 
18

 
15

 
76

Other
 
40

 
26

 
75

Total
 
108

 
153

 
1,257

Net charge-offs
 
206


407


298

Provision for loan losses
 
250

 
250

 
500

Balance, end of period
 
$
11,718


$
11,315


$
11,674

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for loan losses by loan class during the first three months of 2017 is as follows:

 
Allowance for loan losses
 
Allowance related to:
 
Loans
 
Beginning
 Balance
Charge-
offs
Recoveries
Provision
Ending
Balance
 
Loans
individua-
lly
evaluated
 for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
 with
deteriora-
ted credit
quality
Total
 
Loans
individua-
lly
evaluated
for
impairm-
ent
Loans
collectively
evaluated
for
impairment
Loans
acquired
with
deteriora-
ted credit
quality
Total
Commercial
$
934

$
(2
)
$
3

$
(117
)
$
818

 
$

$
818

$

$
818

 
$
275

$
134,533

$

$
134,808

Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
2,109

(3
)
8

565

2,679

 
375

2,304


2,679

 
7,653

210,080


217,733

Non-owner occupied
3,438

(65
)
2

1,026

4,401

 
200

4,201


4,401

 
10,978

390,817


401,795

Construction and development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and land development
2,263

(3
)
15

(1,567
)
708

 
589

119


708

 
6,949

61,130


68,079

Construction
24



(4
)
20

 

20


20

 

16,511


16,511

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-jumbo
2,174

(160
)
22

207

2,243

 
337

1,906


2,243

 
6,471

258,671


265,142

Jumbo
95

(1
)

76

170

 
25

145


170

 
4,478

55,288


59,766

Home equity
413



78

491

 

491


491

 
524

74,775


75,299

Mortgage warehouse lines





 




 

30,217


30,217

Consumer
121

(30
)
18

(29
)
80

 

80


80

 
39

24,401


24,440

Other
103

(50
)
40

15

108

 

108


108

 

8,831


8,831

PCI





 




 


2,012

2,012

Total
$
11,674

$
(314
)
$
108

$
250

$
11,718

 
$
1,526

$
10,192

$

$
11,718

 
$
37,367

$
1,265,254

$
2,012

$
1,304,633