XML 31 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowed Funds
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Borrowed Funds
BORROWED FUNDS

Short-term borrowings:    A summary of short-term borrowings is presented below:
 
Three Months Ended March 31,
 
2017
 
2016
Dollars in thousands
Short-term
FHLB
Advances
 
Federal Funds
Purchased
and Lines
of Credit
 
Short-term
FHLB
Advances
 
Federal Funds
Purchased
and Lines
of Credit
Balance at March 31
$
225,400

 
$
3,468

 
$
150,000

 
$
3,448

Average balance outstanding for the period
193,481

 
3,465

 
165,102

 
3,446

Maximum balance outstanding at any month end during period
225,400

 
3,468

 
188,450

 
3,448

Weighted average interest rate for the period
1.02
%
 
1.00
%
 
0.58
%
 
0.50
%
Weighted average interest rate for balances
 

 
 

 
 

 
 

     outstanding at March 31
0.84
%
 
0.78
%
 
0.57
%
 
0.50
%

Long-term borrowings:  Our long-term borrowings of $46.2 million, $46.7 million and $75.1 million at March 31, 2017, December 31, 2016, and March 31, 2016 respectively, consisted primarily of advances from the Federal Home Loan Bank (“FHLB”) and structured repurchase agreements with unaffiliated institutions. All FHLB advances are collateralized primarily by similar amounts of residential mortgage loans, certain commercial loans, mortgage backed securities and securities of U. S. Government agencies and corporations.
 
Balance at March 31,
 
Balance at 
 December 31,
Dollars in thousands
2017
 
2016
 
2016
Long-term FHLB advances
$
764

 
$
846

 
$
767

Long-term repurchase agreements
45,000

 
72,000

 
45,000

Term loan
451

 
2,257

 
903

Total
$
46,215

 
$
75,103

 
$
46,670

 
The term loan at March 31, 2017 is secured by the common stock of our subsidiary bank and bears a variable interest rate of prime minus 50 basis points with a final maturity of 2017. Our long term FHLB borrowings and repurchase agreements bear both fixed and variable rates and mature in varying amounts through the year 2026.

The average interest rate paid on long-term borrowings for the three month period ended March 31, 2017 was 4.26% compared to 4.41% for the first three months of 2016.

Subordinated debentures owed to unconsolidated subsidiary trusts:  We have three statutory business trusts that were formed for the purpose of issuing mandatorily redeemable securities (the “capital securities”) for which we are obligated to third party investors and investing the proceeds from the sale of the capital securities in our junior subordinated debentures (the “debentures”).  The debentures held by the trusts are their sole assets.  Our subordinated debentures totaled $19.6 million at March 31, 2017, December 31, 2016, and March 31, 2016.

In October 2002, we sponsored SFG Capital Trust I, in March 2004, we sponsored SFG Capital Trust II, and in December 2005, we sponsored SFG Capital Trust III, of which 100% of the common equity of each trust is owned by us.  SFG Capital Trust I issued $3.5 million in capital securities and $109,000 in common securities and invested the proceeds in $3.61 million of debentures. SFG Capital Trust II issued $7.5 million in capital securities and $232,000 in common securities and invested the proceeds in $7.73 million of debentures. SFG Capital Trust III issued $8.0 million in capital securities and $248,000 in common securities and invested the proceeds in $8.25 million of debentures.  Distributions on the capital securities issued by the trusts are payable quarterly at a variable interest rate equal to 3 month LIBOR plus 345basis points for SFG Capital Trust I, 3 month LIBOR plus 280basis points for SFG Capital Trust II, and 3 month LIBOR plus 145basis points for SFG Capital Trust III, and equals the interest rate earned on the debentures held by the trusts, and is recorded as interest expense by us.  The capital securities are subject to mandatory redemption in whole or in part, upon repayment of the debentures.  We have entered into agreements which, taken collectively, fully and unconditionally guarantee the capital securities subject to the terms of the guarantee.  The debentures of each Capital Trust are redeemable by us quarterly.

The capital securities held by SFG Capital Trust I, SFG Capital Trust II, and SFG Capital Trust III qualify as Tier 1 capital under Federal Reserve Board guidelines.  In accordance with these Guidelines, trust preferred securities generally are limited to 25% of Tier 1 capital elements, net of goodwill.  The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital.
 
A summary of the maturities of all long-term borrowings and subordinated debentures for the next five years and thereafter is as follows:
Dollars in thousands
 
 
Long-term
borrowings
 
Subordinated
debentures owed
to unconsolidated
subsidiary trusts
Year Ending December 31,
2017
 
$
463

 
$

 
2018
 
45,017

 

 
2019
 
18

 

 
2020
 
19

 

 
2021
 
20

 

 
Thereafter
 
678

 
19,589

 
 
 
$
46,215

 
$
19,589