XML 26 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities
3 Months Ended
Mar. 31, 2017
Available-for-sale Securities [Abstract]  
Securities
SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at March 31, 2017, December 31, 2016, and March 31, 2016 are summarized as follows:
 
March 31, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,001

 
$
618

 
$
55

 
$
14,564

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
132,920

 
1,332

 
1,277

 
132,975

Nongovernment-sponsored entities
3,972

 
42

 
16

 
3,998

State and political subdivisions
 

 
 

 
 

 
 

General obligations
785

 

 
6

 
779

Other revenues
4,217

 
31

 
7

 
4,241

Corporate debt securities
18,363

 
39

 
93

 
18,309

Total taxable debt securities
174,258

 
2,062

 
1,454

 
174,866

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
57,545

 
689

 
1,174

 
57,060

Water and sewer revenues
12,074

 
101

 
88

 
12,087

Lease revenues
9,011

 
20

 
167

 
8,864

Electric revenues
3,236

 
15

 
74

 
3,177

Transit revenues
3,404

 
29

 
41

 
3,392

Other revenues
22,624

 
154

 
333

 
22,445

Total tax-exempt debt securities
107,894

 
1,008

 
1,877

 
107,025

Equity securities
137

 

 

 
137

Total available for sale securities
$
282,289

 
$
3,070

 
$
3,331

 
$
282,028

 
December 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,580

 
$
642

 
$
48

 
$
15,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
138,451

 
1,554

 
1,159

 
138,846

Nongovernment-sponsored entities
4,631

 
44

 
22

 
4,653

Corporate debt securities
18,295

 
23

 
148

 
18,170

Total taxable debt securities
175,957

 
2,263

 
1,377

 
176,843

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,449

 
569

 
1,388

 
48,630

Water and sewer revenues
9,087

 
63

 
149

 
9,001

Lease revenues
9,037

 
7

 
201

 
8,843

Electric revenues
3,247

 
10

 
48

 
3,209

Sales tax revenues
2,870

 

 
34

 
2,836

Other revenues
17,321

 
93

 
371

 
17,043

Total tax-exempt debt securities
91,011

 
742

 
2,191

 
89,562

Equity securities
137

 

 

 
137

Total available for sale securities
$
267,105

 
$
3,005

 
$
3,568

 
$
266,542



 
March 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
19,757

 
$
1,231

 
$
49

 
$
20,939

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
151,895

 
2,594

 
596

 
153,893

Nongovernment-sponsored agencies
7,162

 
58

 
56

 
7,164

State and political subdivisions:


 


 


 


       Water and sewer revenues
250

 

 

 
250

Corporate debt securities
14,539

 
38

 
662

 
13,915

Total taxable debt securities
193,603

 
3,921

 
1,363

 
196,161

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
40,103

 
1,926

 
45

 
41,984

        Water and sewer revenues
7,547

 
216

 

 
7,763

        Lease revenues
6,284

 
223

 

 
6,507

        Special tax revenues
3,022

 
64

 

 
3,086

        Sales tax revenues
2,899

 
72

 

 
2,971

        Other revenues
12,588

 
381

 
3

 
12,966

Total tax-exempt debt securities
72,443

 
2,882

 
48

 
75,277

Equity securities
77

 

 

 
77

Total available for sale securities
$
266,123

 
$
6,803

 
$
1,411

 
$
271,515



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
March 31, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Michigan
$
15,807

 
$
33

 
$
492

 
$
15,348

Texas
11,981

 
73

 
169

 
11,885

California
11,741

 
111

 
251

 
11,601

Illinois
10,073

 
231

 
97

 
10,207

West Virginia
8,352

 
27

 
52

 
8,327



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  Prior to July 1, 2013, we principally used credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  Beginning July 1, 2013, in addition to considering a security’s NRSRO rating, we now also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The maturities, amortized cost and estimated fair values of securities at March 31, 2017, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
50,098

 
$
50,397

Due from one to five years
 
89,853

 
90,143

Due from five to ten years
 
23,326

 
23,263

Due after ten years
 
118,875

 
118,088

Equity securities
 
137

 
137

 
 
$
282,289

 
$
282,028



The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2017 and 2016 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Three Months Ended 
 March 31,
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
3,154

 
$
600

 
$
7,686

 
$
61

 
$
119

 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
33,787

 
$
55

 
$
8,170

 
$
562

 
$
169



We held 121 available for sale securities having an unrealized loss at March 31, 2017.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at March 31, 2017 and December 31, 2016.

 
March 31, 2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$

 
$

 
$
3,091

 
$
(55
)
 
$
3,091

 
$
(55
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
59,339

 
(1,073
)
 
9,015

 
(204
)
 
68,354

 
(1,277
)
Nongovernment-sponsored entities

 

 
1,636

 
(16
)
 
1,636

 
(16
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
779

 
(6
)
 

 

 
779

 
(6
)
Other revenues
2,196

 
(7
)
 

 

 
2,196

 
(7
)
Corporate debt securities
955

 
(45
)
 
1,563

 
(48
)
 
2,518

 
(93
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,618

 
(1,174
)
 

 

 
33,618

 
(1,174
)
Water and sewer revenues
5,376

 
(88
)
 

 

 
5,376

 
(88
)
Lease revenues
4,390

 
(167
)
 

 

 
4,390

 
(167
)
Electric revenues
1,939

 
(74
)
 

 

 
1,939

 
(74
)
Transit revenues
1,118

 
(41
)
 

 

 
1,118

 
(41
)
Other revenues
11,394

 
(333
)
 

 

 
11,394

 
(333
)
Total temporarily impaired securities
121,104

 
(3,008
)
 
15,305

 
(323
)
 
136,409

 
(3,331
)
Total
$
121,104

 
$
(3,008
)
 
$
15,305

 
$
(323
)
 
$
136,409

 
$
(3,331
)


 
December 31, 2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
763

 
$
(5
)
 
$
2,575

 
$
(43
)
 
$
3,338

 
$
(48
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,388

 
(985
)
 
8,389

 
(174
)
 
63,777

 
(1,159
)
Nongovernment-sponsored entities
97

 

 
3,013

 
(22
)
 
3,110

 
(22
)
Corporate debt securities
968

 
(31
)
 
3,136

 
(117
)
 
4,104

 
(148
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,115

 
(1,388
)
 

 

 
33,115

 
(1,388
)
Water and sewer revenues
4,761

 
(149
)
 

 

 
4,761

 
(149
)
Lease revenues
7,011

 
(201
)
 

 

 
7,011

 
(201
)
Electric revenues
1,973

 
(48
)
 

 

 
1,973

 
(48
)
Sales tax revenues
2,836

 
(34
)
 

 

 
2,836

 
(34
)
Other revenues
8,445

 
(371
)
 

 

 
8,445

 
(371
)
Total temporarily impaired securities
115,357

 
(3,212
)
 
17,113

 
(356
)
 
132,470

 
(3,568
)
Total
$
115,357

 
$
(3,212
)
 
$
17,113

 
$
(356
)
 
$
132,470

 
$
(3,568
)