EX-99 2 exhibit99earnings1stquarte.htm EXHIBIT 99 Exhibit


EXHIBIT 99

FOR RELEASE 6:00 AM ET, April 25, 2016

Contact:    Robert S. Tissue, Sr. Vice President & CFO
Telephone:    (304) 530-0552
Email:        rtissue@summitfgi.com

SUMMIT FINANCIAL GROUP REPORTS FIRST QUARTER 2016 RESULTS
Q1 2016 Diluted EPS $0.38 compared to $0.41 for Q1 2015 and to $0.39 for Q4 2015
MOOREFIELD, WV - April 25, 2016 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported first quarter 2016 net income of $4.06 million, or $0.38 per diluted share, representing a decrease of 5.2 percent, or 7.3 percent per diluted share, compared to the $4.29 million, or $0.41 per diluted share, reported for the first quarter of 2015, and a decrease of 2.0 percent, or 2.6 percent per diluted share, compared to the $4.15 million, or $0.39 per diluted share, reported for the fourth quarter of 2015. Q1 2016 earnings compared to Q1 2015 and Q4 2015 were negatively impacted by increased personnel costs and other noninterest expenses as well as reductions in insurance commission revenue, which were partially offset by increased net interest earnings and reductions in write-downs of foreclosed properties.
Excluding from first quarter 2016 one-time items of income, gain, expense and loss, Q1 2016 core earnings approximated $3.96 million, or $0.37 per diluted share compared to Q1 2015 core earnings of $4.33 million, or $0.40 per diluted share, and to Q4 2015 core earnings of $4.08 million, or $0.38 per diluted share.
Highlights for Q1 2016 include:
Net interest margin remained stable compared to the linked quarter, but has declined 9 basis points since Q1 2015.

Achieved loan growth of $17.3 million or 6.3 percent (on an annualized basis). Loans have grown $57.6 million or 5.5 percent since Q1 2015.

Core revenue for the quarter is unchanged compared to Q4 2015, and is up $189,000 or 1.3 percent compared to Q1 2015.

Nonperforming assets as a percentage of total assets declined to 2.66 percent compared to 2.77 percent for the linked quarter, and 3.18 percent at Q1 2015; foreclosed properties are at the lowest level since Q2 2009.

Recorded charges of $109,000 to write-down foreclosed properties compared to $636,000 in Q4 2015 and $572,000 in Q1 2015.

Announced our entering into a definitive merger agreement to acquire Highland County Bankshares, Inc. headquartered in Monterey, Virginia.




H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “I am pleased to report Summit achieved another quarter of solid performance, despite the challenges of higher overhead costs resulting from important investments we are making in both our people and in our infrastructure to assist to maintain our growth momentum. Our solid core earnings, growing loan portfolio and continued reductions in our portfolio of problem assets are all very gratifying to note; but I am particularly gratified by the opportunity represented by our pending acquisition of Highland County Bankshares. This deal will combine two financially strong banks with similar cultures, core values and guiding principles, as well as a shared commitment to build long-term client relationships by providing service beyond expectations.”
Results from Operations
Total revenue for first quarter 2016, consisting of net interest income and noninterest income, declined 0.5 percent to $14.6 million compared to $14.7 million for the first quarter 2015, and was unchanged compared to the linked quarter.
Total core revenue (excluding nonrecurring items, enumerated above) was $14.2 million for first quarter 2015, $14.0 million for the same prior-year quarter and $14.2 million for the linked quarter.
For the first quarter of 2016, net interest income was $11.8 million, an increase of 2.2 percent from the $11.5 million reported in the prior-year first quarter and increased $46,000 compared to the linked quarter. The net interest margin for first quarter 2016 was 3.50 percent compared to 3.59 percent for the year-ago quarter, and 3.51 percent for the linked quarter.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for first quarter 2016 was $2.81 million compared to $3.14 million for the comparable period of 2015 and $2.87 million for Q4 2015. Excluding realized securities gains, noninterest income was $2.41 million for first quarter 2016 compared to $2.66 million reported for first quarter 2015 and $2.45 million for linked quarter. The quarter over year-ago quarter decline principally resulted from decreased insurance commission revenues, while the decline compared to the linked quarter was due to lower service fees on deposit accounts.
Summit recognized $250,000 provision for loan losses in first quarter 2016, as well as for the linked quarter and for the year-ago quarter.
Total noninterest expense increased 4.3% to $8.55 million compared to $8.20 million for the prior-year first quarter and increased 0.7 percent compared to $8.49 million for the linked quarter. Excluding from noninterest expense merger expenses, gains and losses on sales of foreclosed properties and write-downs of foreclosed properties, noninterest expense would have approximated $8.34 million for Q1 2016, $7.48 million for the comparable period of 2015 and $8.17 million for linked quarter. The Q1 2016 compared to Q1 2015 increase is primarily due to net additions of staff, general merit raises and higher incentive compensation.
Balance Sheet
At March 31, 2016, total assets were $1.51 billion, an increase of $16.1 million, or 1.1 percent since December 31, 2015. Total loans, net of unearned fees and allowance for loan losses, were $1.10 billion at March 31, 2016, up $17.5 million, or 1.6 percent, from the $1.08 billion reported at year-end 2015.
At March 31, 2016, deposits were $1.09 billion, an increase of $27.8 million, or 2.6 percent, since year end 2015. During Q1 2016, checking deposits declined by $1.5 million or 0.4 percent, while savings deposits increased $19.9 million, or 7.4 percent.


2



Asset Quality
As of March 31, 2016, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $40.1 million, or 2.66 percent of assets. This compares to $41.3 million, or 2.77 percent of assets at the linked quarter, and $46.4 million, or 3.18 percent of assets, at first quarter 2015.
First quarter 2016 net loan charge-offs were $407,000, or 0.15 percent of average loans on an annualized basis. The allowance for loan losses stood at $11.3 million, or 1.02 percent of total loans at March 31, 2016, compared to 1.05 percent at year-end 2015.
Capital Adequacy
Shareholders’ equity was $146.1 million as of March 31, 2016 compared to $143.7 million December 31, 2015. Tangible book value per common share increased to $12.98 at March 31, 2016 compared to $12.78 at December 31, 2015. Summit had 10,681,880 outstanding common shares at Q1 2016 quarter end compared to 10,671,744 at year end 2015.
Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), is well in excess of regulatory requirements for a "well capitalized" institution at March 31, 2016. The Bank’s total risk-based capital ratio was 14.5 percent at both March 31, 2016 and December 31, 2015, while its Tier 1 leverage capital ratio was 10.7 percent at March 31, 2016 compared to the 10.8 percent reported at December 31, 2015.
About the Company
Summit Financial Group, Inc. is a $1.51 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates fifteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, gains/losses on sales of assets, and write-downs of foreclosed properties to estimated fair value included in its Statements of Income. Management believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.





3



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q1 2016 vs Q1 2015
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
Dollars in thousands
3/31/2016
 
3/31/2015
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
13,436

 
$
12,848

 
4.6
 %
    Securities
1,726

 
1,894

 
-8.9
 %
    Other
3

 
1

 
200.0
 %
 Total interest income
15,165

 
14,743

 
2.9
 %
 Interest expense
 
 
 
 
 
    Deposits
2,170

 
2,071

 
4.8
 %
    Borrowings
1,216

 
1,152

 
5.6
 %
 Total interest expense
3,386

 
3,223

 
5.1
 %
 Net interest income
11,779

 
11,520

 
2.2
 %
 Provision for loan losses
250

 
250

 
 %
 Net interest income after provision for loan losses
11,529

 
11,270

 
2.3
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
924

 
1,128

 
-18.1
 %
    Service fees related to deposit accounts
978

 
976

 
0.2
 %
    Realized securities gains
393

 
480

 
-18.1
 %
    Other income
511

 
555

 
-7.9
 %
Total noninterest income
2,806

 
3,139

 
-10.6
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
4,682

 
4,187

 
11.8
 %
    Net occupancy expense
540

 
498

 
8.4
 %
    Equipment expense
656

 
535

 
22.6
 %
    Professional fees
472

 
335

 
40.9
 %
    FDIC premiums
300

 
330

 
-9.1
 %
    Merger expense
112

 

 
n/a

    Foreclosed properties expense
124

 
208

 
-40.4
 %
    Loss (gain) on sales of foreclosed properties
(6
)
 
150

 
-104.0
 %
    Write-downs of foreclosed properties
109

 
572

 
-80.9
 %
    Other expenses
1,565

 
1,389

 
12.7
 %
Total noninterest expense
8,554

 
8,204

 
4.3
 %
 Income before income taxes
5,781

 
6,205

 
-6.8
 %
 Income taxes
1,719

 
1,920

 
-10.5
 %
 Net income
$
4,062

 
$
4,285

 
-5.2
 %


4



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q1 2016 vs Q1 2015
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
 
3/31/2016
 
3/31/2015
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
0.38

 
$
0.49

 
-22.4
 %
    Diluted
$
0.38

 
$
0.41

 
-7.3
 %
 
 
 
 
 
 
 Cash dividends
$
0.10

 
$
0.08

 
25.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
10,671,856

 
8,815,961

 
21.1
 %
    Diluted
10,679,301

 
10,493,323

 
1.8
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,681,880

 
10,586,242

 
0.9
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
11.10
%
 
12.79
%
 
-13.2
 %
 Return on average tangible equity
11.70
%
 
13.56
%
 
-13.7
 %
 Return on average assets
1.08
%
 
1.18
%
 
-8.5
 %
 Net interest margin
3.50
%
 
3.59
%
 
-2.5
 %
 Efficiency ratio (A)
55.93
%
 
49.27
%
 
13.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


5



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
 
 
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 Dollars in thousands
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 Condensed Statements of Income
 
 
 
 
 
 
 
 
 
 Interest income
 
 
 
 
 
 
 
 
 
    Loans, including fees
$
13,436

 
$
13,265

 
$
12,983

 
$
12,972

 
$
12,848

    Securities
1,726

 
1,685

 
1,543

 
1,685

 
1,894

    Other
3

 
1

 
5

 
1

 
1

 Total interest income
15,165

 
14,951

 
14,531

 
14,658

 
14,743

 Interest expense
 
 
 
 
 
 
 
 
 
    Deposits
2,170

 
2,085

 
2,106

 
2,074

 
2,071

    Borrowings
1,216

 
1,133

 
1,120

 
1,126

 
1,152

 Total interest expense
3,386

 
3,218

 
3,226

 
3,200

 
3,223

 Net interest income
11,779

 
11,733

 
11,305

 
11,458

 
11,520

 Provision for loan losses
250

 
250

 
250

 
500

 
250

 Net interest income after provision for loan losses
11,529

 
11,483

 
11,055

 
10,958

 
11,270

 
 
 
 
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
 
 
 
 
    Insurance commissions
924

 
851

 
983

 
1,080

 
1,128

    Service fees related to deposit accounts
978

 
1,126

 
1,111

 
1,072

 
976

    Realized securities gains
393

 
421

 
372

 
170

 
480

    Other income
511

 
471

 
527

 
538

 
555

Total noninterest income
2,806

 
2,869

 
2,993

 
2,860

 
3,139

 Noninterest expense
 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
4,682

 
4,530

 
4,479

 
4,442

 
4,187

   Net occupancy expense
540

 
481

 
496

 
489

 
498

   Equipment expense
656

 
617

 
582

 
560

 
535

   Professional fees
472

 
507

 
402

 
372

 
335

   FDIC premiums
300

 
270

 
300

 
320

 
330

   Merger expense
112

 

 

 

 

   Foreclosed properties expense
124

 
150

 
168

 
158

 
208

   Loss (gain) on sale of foreclosed properties
(6
)
 
(314
)
 
35

 
103

 
150

   Write-downs of foreclosed properties
109

 
636

 
1,046

 
160

 
572

   Other expenses
1,565

 
1,617

 
1,364

 
1,457

 
1,389

Total noninterest expense
8,554

 
8,494

 
8,872

 
8,061

 
8,204

 Income before income taxes
5,781

 
5,858

 
5,176

 
5,757

 
6,205

 Income taxes
1,719

 
1,712

 
1,515

 
1,747

 
1,920

 Net income
$
4,062

 
$
4,146

 
$
3,661

 
$
4,010

 
$
4,285



6



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 Per Share Data
 
 
 
 
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
 
 
 
 
    Basic
$
0.38

 
$
0.39

 
$
0.34

 
$
0.38

 
$
0.49

    Diluted
$
0.38

 
$
0.39

 
$
0.34

 
$
0.38

 
$
0.41

 
 
 
 
 
 
 
 
 
 
Cash dividends
$
0.10

 
$
0.08

 
$
0.08

 
$
0.08

 
$
0.08

 
 
 
 
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
 
 
 
 
    Basic
10,671,856

 
10,661,700

 
10,703,526

 
10,667,892

 
8,815,961

    Diluted
10,679,301

 
10,669,192

 
10,712,203

 
10,676,474

 
10,493,323

 
 
 
 
 
 
 
 
 
 
Common shares outstanding at period end
10,681,880

 
10,671,744

 
10,658,199

 
10,843,676

 
10,586,242

 
 
 
 
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 
 
 
 
 Return on average equity
11.10
%
 
11.66
%
 
10.42
%
 
11.67
%
 
12.79
%
 Return on average tangible equity
11.70
%
 
12.31
%
 
11.01
%
 
12.36
%
 
13.56
%
 Return on average assets
1.08
%
 
1.12
%
 
1.00
%
 
1.09
%
 
1.18
%
 Net interest margin
3.50
%
 
3.51
%
 
3.41
%
 
3.49
%
 
3.59
%
 Efficiency ratio - (A)
55.93
%
 
54.46
%
 
52.93
%
 
52.05
%
 
49.27
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.



7



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Selected Balance Sheet Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands, except per share amounts
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
 
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
4,005

 
$
3,625

 
$
4,232

 
$
3,988

 
$
3,850

Interest bearing deposits other banks
12,655

 
5,862

 
8,057

 
9,274

 
8,437

Securities
271,515

 
280,792

 
272,127

 
276,661

 
282,135

Loans, net
1,096,790

 
1,079,331

 
1,062,348

 
1,064,472

 
1,039,669

Property held for sale
24,684

 
25,567

 
29,713

 
31,500

 
34,368

Premises and equipment, net
21,589

 
21,572

 
20,457

 
20,490

 
20,208

Intangible assets
7,448

 
7,498

 
7,548

 
7,598

 
7,648

Cash surrender value of life insurance policies
37,989

 
37,732

 
37,482

 
37,222

 
36,961

Other assets
31,893

 
30,450

 
27,340

 
28,764

 
27,216

   Total assets
$
1,508,568

 
$
1,492,429

 
$
1,469,304

 
$
1,479,969

 
$
1,460,492

 
 
 
 
 
 
 
 
 
 
 Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Deposits
$
1,094,544

 
$
1,066,709

 
$
1,072,091

 
$
1,053,310

 
$
1,058,308

Short-term borrowings
153,448

 
171,394

 
145,291

 
174,599

 
148,985

Long-term borrowings and
     subordinated debentures
94,692

 
95,170

 
95,648

 
98,625

 
101,602

Other liabilities
19,755

 
15,412

 
15,985

 
13,363

 
15,708

Shareholders' equity
146,129

 
143,744

 
140,289

 
140,072

 
135,889

   Total liabilities and shareholders' equity
$
1,508,568

 
$
1,492,429

 
$
1,469,304

 
$
1,479,969

 
$
1,460,492

 
 
 
 
 
 
 
 
 
 
Book value per common share (A)
$
13.68

 
$
13.48

 
$
13.16

 
$
12.92

 
$
12.84

Tangible book value per common share (A)
$
12.98

 
$
12.78

 
$
12.45

 
$
12.22

 
$
12.11

Tangible equity to tangible assets
9.2
%
 
9.2
%
 
9.1
%
 
9.0
%
 
8.8
%
Tangible common equity to tangible assets
9.2
%
 
9.2
%
 
9.1
%
 
9.0
%
 
8.8
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a fully-diluted basis assuming conversion of preferred stock
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
 
 
Regulatory Capital Ratios (A)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
Summit Financial Group, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
11.9
%
 
11.8
%
 
11.7
%
 
11.6
%
 
11.3
%
Tier 1 Risk-based Capital
13.5
%
 
13.4
%
 
13.4
%
 
13.2
%
 
13.0
%
Total Risk Based Capital
14.5
%
 
14.4
%
 
14.4
%
 
14.2
%
 
14.0
%
Tier 1 Leverage Ratio
10.7
%
 
10.7
%
 
10.5
%
 
10.4
%
 
10.1
%
 
 
 
 
 
 
 
 
 
 
Summit Community Bank, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
13.6
%
 
13.6
%
 
13.6
%
 
13.4
%
 
13.5
%
Tier 1 Risk-based Capital
13.6
%
 
13.6
%
 
13.6
%
 
13.4
%
 
13.5
%
Total Risk Based Capital
14.5
%
 
14.5
%
 
14.6
%
 
14.4
%
 
14.5
%
Tier 1 Leverage Ratio
10.7
%
 
10.8
%
 
10.7
%
 
10.6
%
 
10.5
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed in accordance with Basel III regulatory capital guidelines beginning January 1, 2015


8



SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
 
 
Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
 
 
 
 
 
 
 
 
 
Commercial
$
101,743

 
$
97,201

 
$
89,250

 
$
97,284

 
$
89,928

Commercial real estate
 
 
 
 
 
 
 
 
 
     Owner occupied
202,680

 
203,555

 
199,068

 
191,743

 
180,269

     Non-owner occupied
353,350

 
337,295

 
336,550

 
331,056

 
325,764

Construction and development
 
 
 
 
 
 
 
 
 
     Land and development
66,483

 
65,500

 
66,164

 
64,435

 
66,558

     Construction
7,997

 
9,970

 
8,419

 
18,214

 
19,094

Residential real estate
 
 
 
 
 
 
 
 
 
     Non-jumbo
221,368

 
221,749

 
222,739

 
220,199

 
219,938

     Jumbo
50,057

 
50,313

 
46,092

 
49,203

 
50,492

     Home equity
74,097

 
74,300

 
73,652

 
72,504

 
68,894

Consumer
19,095

 
19,251

 
19,124

 
18,683

 
18,485

Other
11,235

 
11,669

 
12,518

 
12,423

 
11,074

Total loans, net of unearned fees
1,108,105

 
1,090,803

 
1,073,576

 
1,075,744

 
1,050,496

Less allowance for loan losses
11,315

 
11,472

 
11,228

 
11,272

 
10,827

Loans, net
$
1,096,790

 
$
1,079,331

 
$
1,062,348

 
$
1,064,472

 
$
1,039,669


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Deposit Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
Non interest bearing checking
$
122,378

 
$
119,010

 
$
118,887

 
$
113,256

 
$
117,049

Interest bearing checking
210,878

 
215,721

 
217,242

 
202,957

 
196,606

Savings
286,695

 
266,825

 
259,185

 
246,949

 
257,687

Time deposits
474,593

 
465,153

 
476,777

 
490,148

 
486,966

Total deposits
$
1,094,544

 
$
1,066,709

 
$
1,072,091

 
$
1,053,310

 
$
1,058,308



9



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
 
 
 
 
 
 
 
 
 
Gross loan charge-offs
$
561

 
$
132

 
$
774

 
$
463

 
$
782

Gross loan recoveries
(154
)
 
(126
)
 
(481
)
 
(407
)
 
(192
)
Net loan charge-offs
$
407

 
$
6

 
$
293

 
$
56

 
$
590

 
 
 
 
 
 
 
 
 
 
Net loan charge-offs to average loans (annualized)
0.15
%
 
%
 
0.11
%
 
0.02
%
 
0.23
%
Allowance for loan losses
$
11,315

 
$
11,472

 
$
11,228

 
$
11,272

 
$
10,827

Allowance for loan losses as a percentage
    of period end loans
1.02
%
 
1.05
%
 
1.05
%
 
1.05
%
 
1.03
%
 
 
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
 
 
 
   Nonperforming loans
 
 
 
 
 
 
 
 
 
       Commercial
$
430

 
$
853

 
$
884

 
$
1,065

 
$
788

       Commercial real estate
6,140

 
5,955

 
5,294

 
2,421

 
1,340

       Commercial construction and development

 

 

 

 

       Residential construction and development
5,467

 
5,623

 
5,345

 
5,627

 
5,333

       Residential real estate
3,248

 
3,245

 
3,881

 
4,433

 
4,491

       Consumer
121

 
92

 
53

 
45

 
65

Total nonperforming loans
15,406

 
15,768

 
15,457

 
13,591

 
12,017

   Foreclosed properties
 
 
 
 
 
 
 
 
 
       Commercial

 

 

 

 
110

       Commercial real estate
976

 
1,300

 
3,209

 
3,279

 
3,657

       Commercial construction and development
8,717

 
8,717

 
9,328

 
10,178

 
10,191

       Residential construction and development
13,808

 
14,068

 
14,965

 
15,839

 
17,590

       Residential real estate
1,183

 
1,482

 
2,211

 
2,204

 
2,819

Total foreclosed properties
24,684

 
25,567

 
29,713

 
31,500

 
34,367

  Other repossessed assets

 
5

 

 
55

 
55

Total nonperforming assets
$
40,090

 
$
41,340

 
$
45,170

 
$
45,146

 
$
46,439

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to period end loans
1.39
%
 
1.45
%
 
1.44
%
 
1.26
%
 
1.14
%
Nonperforming assets to period end assets
2.66
%
 
2.77
%
 
3.07
%
 
3.05
%
 
3.18
%
Loans Past Due 30-89 Days
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 In thousands
3/31/2016
 
12/31/2015
 
9/30/2015
 
6/30/2015
 
3/31/2015
 
 
 
 
 
 
 
 
 
 
Commercial
$
465

 
$
339

 
$
42

 
$
344

 
$
387

Commercial real estate
920

 
543

 
1,926

 
4,945

 
783

Construction and development
218

 
1,182

 
39

 
21

 
2,735

Residential real estate
3,055

 
4,442

 
3,888

 
3,932

 
3,614

Consumer
73

 
186

 
216

 
211

 
148

Other
14

 
9

 
9

 
7

 
18

Total
$
4,745

 
$
6,701

 
$
6,120

 
$
9,460

 
$
7,685



10



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q1 2016 vs Q1 2015
 
 
 
 
 
 
 
 
 
 
 
Q1 2016
 
Q1 2015
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,089,083

 
$
13,291

 
4.91
%
 
$
1,035,610

 
$
12,734

 
4.99
%
    Tax-exempt
15,824

 
220

 
5.59
%
 
12,567

 
174

 
5.62
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
209,365

 
1,083

 
2.08
%
 
211,471

 
1,281

 
2.46
%
    Tax-exempt
79,314

 
974

 
4.94
%
 
76,012

 
927

 
4.95
%
Interest bearing deposits other banks
   and Federal funds sold
8,092

 
3

 
0.15
%
 
7,081

 
1

 
0.06
%
Total interest earning assets
1,401,678

 
15,571

 
4.47
%
 
1,342,741

 
15,117

 
4.57
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
3,762

 
 
 
 
 
3,679

 
 
 
 
  Premises & equipment
21,594

 
 
 
 
 
20,203

 
 
 
 
  Other assets
89,642

 
 
 
 
 
98,685

 
 
 
 
  Allowance for loan losses
(11,562
)
 
 
 
 
 
(11,237
)
 
 
 
 
    Total assets
$
1,505,114

 
 
 
 
 
$
1,454,071

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
209,733

 
$
83

 
0.16
%
 
$
199,840

 
$
58

 
0.12
%
  Savings deposits
277,396

 
506

 
0.73
%
 
254,398

 
428

 
0.68
%
  Time deposits
471,597

 
1,581

 
1.35
%
 
485,975

 
1,585

 
1.32
%
  Short-term borrowings
168,548

 
240

 
0.57
%
 
144,779

 
112

 
0.31
%
Long-term borrowings and
     subordinated debentures
95,052

 
976

 
4.13
%
 
105,741

 
1,040

 
3.99
%
Total interest bearing liabilities
1,222,326

 
3,386

 
1.11
%
 
1,190,733

 
3,223

 
1.10
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
120,464

 
 
 
 
 
115,198

 
 
 
 
  Other liabilities
15,928

 
 
 
 
 
14,096

 
 
 
 
    Total liabilities
1,358,718

 
 
 
 
 
1,320,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - preferred

 
 
 
 
 
7,244

 
 
 
 
Shareholders' equity - common
146,396

 
 
 
 
 
126,800

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,505,114

 
 
 
 
 
$
1,454,071

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
12,185

 
 
 
 
 
$
11,894

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.50
%
 
 
 
 
 
3.59
%


11



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
3/31/2016
 
12/31/2015
 
3/31/2015
 
 
 
 
 
 
 Core earnings applicable to common shares
$
3,950

 
$
4,084

 
$
4,326

 
 
 
 
 
 
    FHLB special dividend

 

 
176

    Applicable income tax effect

 

 
(65
)
    Realized securities gains
393

 
421

 
480

    Applicable income tax effect
(145
)
 
(156
)
 
(178
)
    Merger expense
(112
)
 

 

    Applicable income tax effect
41

 

 

    Gain (loss) on sale of foreclosed properties
6

 
314

 
(150
)
    Applicable income tax effect
(2
)
 
(116
)
 
56

    Write-downs foreclosed properties
(109
)
 
(636
)
 
(572
)
    Applicable income tax effect
40

 
235

 
212

 
112

 
62

 
(41
)
 GAAP net income applicable to common shares
$
4,062

 
$
4,146

 
$
4,285

 
 
 
 
 
 
 
 
 
 
 
 
 Core diluted earnings per common share
$
0.37

 
$
0.38

 
$
0.40

 
 
 
 
 
 
    FHLB special dividend

 

 
0.02

    Applicable income tax effect

 

 

    Realized securities gains
0.04

 
0.04

 
0.05

    Applicable income tax effect
(0.01
)
 
(0.01
)
 
(0.02
)
    Merger expense
(0.01
)
 

 

    Applicable income tax effect

 

 

    Gain (loss) on sale of foreclosed properties

 
0.03

 
(0.01
)
    Applicable income tax effect

 
(0.01
)
 

    Write-downs of foreclosed properties
(0.01
)
 
(0.06
)
 
(0.05
)
    Applicable income tax effect

 
0.02

 
0.02

 
0.01

 
0.01

 
0.01

 GAAP diluted earnings per common share
$
0.38

 
$
0.39

 
$
0.41



12



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
3/31/2016
 
12/31/2015
 
3/31/2015
 
 
 
 
 
 
 Total core revenue
$
14,192

 
$
14,181

 
$
14,003

 
 
 
 
 
 
     FHLB special dividend

 

 
176

     Realized securities gains
393

 
421

 
480

 GAAP total revenue
$
14,585

 
$
14,602

 
$
14,659

 
 
 
 
 
 
 
 
 
 
 
 
 Total core noninterest income
$
2,413

 
$
2,448

 
$
2,659

 
 
 
 
 
 
     Realized securities gains
393

 
421

 
480

 GAAP total noninterest income
$
2,806

 
$
2,869

 
$
3,139

 
 
 
 
 
 
 
 
 
 
 
 
 Total core noninterest expense
$
8,339

 
$
8,172

 
$
7,482

 
 
 
 
 
 
      Merger expense
112

 

 

      (Gains)/losses on sales of foreclosed properties
(6
)
 
(314
)
 
150

      Write-downs of foreclosed properties
109

 
636

 
572

 
215

 
322

 
722

 GAAP total noninterest expense
$
8,554

 
$
8,494

 
$
8,204



13