West Virginia
|
0-16587
|
55-0672148
|
||
(State or Other Jurisdiction)
|
(Commission File Number)
|
(I.R.S. Employer Identification)
|
||
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(c)
|
Exhibits
|
|
Exhibit 99
|
·
|
Achieved best quarterly earnings since Q4 2008.
|
·
|
Provision for loans losses declined by a third compared to that recorded in the prior quarter.
|
·
|
Nonperforming assets decreased 5% in the quarter.
|
·
|
Past due loans continue to trend downward.
|
·
|
Recorded a $1.6 million charge to write-down foreclosed properties which was offset by $1.5 million in realized securities gains.
|
·
|
Net interest margin remained stable, although loan levels continued to decline as originating quality new loans remains challenging.
|
·
|
Noninterest expenses remained well-controlled.
|
·
|
Through September 30, 2011, Summit had received subscriptions totaling $3.6 million in conjunction with its ongoing offerings of Series 2011 8% Noncumulative Convertible Preferred Stock.
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||
Quarterly Performance Summary -- Q3 2011 vs Q3 2010
|
||||||||||||
For the Quarter Ended
|
Percent
|
|||||||||||
Dollars in thousands
|
9/30/2011
|
9/30/2010
|
Change
|
|||||||||
Condensed Statements of Income
|
||||||||||||
Interest income
|
||||||||||||
Loans, including fees
|
$ | 14,717 | $ | 16,239 | -9.4 | % | ||||||
Securities
|
2,920 | 3,308 | -11.7 | % | ||||||||
Other
|
15 | 7 |
NM
|
|||||||||
Total interest income
|
17,652 | 19,554 | -9.7 | % | ||||||||
Interest expense
|
||||||||||||
Deposits
|
4,561 | 5,160 | -11.6 | % | ||||||||
Borrowings
|
3,170 | 4,846 | -34.6 | % | ||||||||
Total interest expense
|
7,731 | 10,006 | -22.7 | % | ||||||||
Net interest income
|
9,921 | 9,548 | 3.9 | % | ||||||||
Provision for loan losses
|
2,001 | 4,500 | -55.5 | % | ||||||||
Net interest income after provision
|
||||||||||||
for loan losses
|
7,920 | 5,048 | 56.9 | % | ||||||||
Noninterest income
|
||||||||||||
Insurance commissions
|
1,073 | 1,227 | -12.6 | % | ||||||||
Service fee income
|
776 | 763 | 1.7 | % | ||||||||
Realized securities gains
|
1,517 | 67 |
NM
|
|||||||||
Other-than-temporary impairment of securities
|
(484 | ) | (109 | ) | 344.0 | % | ||||||
Write-downs of foreclosed properties
|
(1,637 | ) | - |
NA
|
||||||||
Other income
|
942 | 472 | 99.6 | % | ||||||||
Total noninterest income
|
2,187 | 2,420 | -9.6 | % | ||||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
3,959 | 3,999 | -1.0 | % | ||||||||
Net occupancy expense
|
473 | 498 | -5.0 | % | ||||||||
Equipment expense
|
589 | 620 | -5.0 | % | ||||||||
Professional fees
|
265 | 223 | 18.8 | % | ||||||||
FDIC premiums
|
580 | 715 | -18.9 | % | ||||||||
Foreclosed properties expense
|
389 | 671 | -42.0 | % | ||||||||
Other expenses
|
1,318 | 1,467 | -10.2 | % | ||||||||
Total noninterest expense
|
7,573 | 8,193 | -7.6 | % | ||||||||
Income (loss) before income taxes
|
2,534 | (725 | ) |
NM
|
||||||||
Income taxes
|
598 | (598 | ) |
NM
|
||||||||
Net income (loss)
|
1,936 | (127 | ) |
NM
|
||||||||
Preferred stock dividends
|
74 | 74 | 0.0 | % | ||||||||
Net income (loss) applicable to common shares
|
$ | 1,862 | $ | (201 | ) |
NM
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||
Quarterly Performance Summary -- Q3 2011 vs Q3 2010
|
||||||||||||
For the Quarter Ended
|
Percent
|
|||||||||||
9/30/2011
|
9/30/2010
|
Change
|
||||||||||
Per Share Data
|
||||||||||||
Earnings per common share
|
||||||||||||
Basic
|
$ | 0.25 | $ | (0.03 | ) |
NM
|
||||||
Diluted
|
$ | 0.24 | $ | (0.03 | ) |
NM
|
||||||
Average shares outstanding
|
||||||||||||
Basic
|
7,425,472 | 7,425,472 | 0.0 | % | ||||||||
Diluted
|
8,110,070 | 7,427,955 | 9.2 | % | ||||||||
Performance Ratios
|
||||||||||||
Return on average equity (A)
|
8.54 | % | -0.59 | % |
NM
|
|||||||
Return on average assets
|
0.53 | % | -0.03 | % |
NM
|
|||||||
Net interest margin
|
3.08 | % | 2.84 | % | 8.5 | % | ||||||
Efficiency ratio (B)
|
57.29 | % | 65.38 | % | -12.4 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||
Nine Month Performance Summary -- 2011 vs 2010
|
||||||||||||
For the Nine Months Ended
|
Percent
|
|||||||||||
Dollars in thousands
|
9/30/2011
|
9/30/2010
|
Change
|
|||||||||
Condensed Statements of Income
|
||||||||||||
Interest income
|
||||||||||||
Loans, including fees
|
$ | 44,814 | $ | 49,893 | -10.2 | % | ||||||
Securities
|
9,088 | 10,493 | -13.4 | % | ||||||||
Other
|
59 | 21 | 181.0 | % | ||||||||
Total interest income
|
53,961 | 60,407 | -10.7 | % | ||||||||
Interest expense
|
||||||||||||
Deposits
|
13,971 | 16,037 | -12.9 | % | ||||||||
Borrowings
|
9,807 | 14,655 | -33.1 | % | ||||||||
Total interest expense
|
23,778 | 30,692 | -22.5 | % | ||||||||
Net interest income
|
30,183 | 29,715 | 1.6 | % | ||||||||
Provision for loan losses
|
8,001 | 18,350 | -56.4 | % | ||||||||
Net interest income after provision
|
||||||||||||
for loan losses
|
22,182 | 11,365 | 95.2 | % | ||||||||
Noninterest income
|
||||||||||||
Insurance commissions
|
3,458 | 3,659 | -5.5 | % | ||||||||
Service fee income
|
2,155 | 2,298 | -6.2 | % | ||||||||
Realized securities gains
|
3,463 | 1,587 | 118.2 | % | ||||||||
Other-than-temporary impairment of securities
|
(2,245 | ) | (138 | ) |
NM
|
|||||||
Write-downs of foreclosed properties
|
(5,770 | ) | (2,194 | ) | -163.0 | % | ||||||
Other income
|
2,500 | 1,656 | 51.0 | % | ||||||||
Total noninterest income
|
3,561 | 6,868 | -48.2 | % | ||||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
11,987 | 11,812 | 1.5 | % | ||||||||
Net occupancy expense
|
1,463 | 1,529 | -4.3 | % | ||||||||
Equipment expense
|
1,750 | 1,883 | -7.1 | % | ||||||||
Professional fees
|
654 | 759 | -13.8 | % | ||||||||
FDIC premiums
|
1,859 | 2,165 | -14.1 | % | ||||||||
Foreclosed properties expense
|
1,235 | 1,147 | 7.7 | % | ||||||||
Other expenses
|
3,503 | 4,414 | -20.6 | % | ||||||||
Total noninterest expense
|
22,451 | 23,709 | -5.3 | % | ||||||||
Income (loss) before income taxes
|
3,292 | (5,476 | ) |
NM
|
||||||||
Income taxes
|
698 | (2,591 | ) |
NM
|
||||||||
Net income (loss)
|
2,594 | (2,885 | ) |
NM
|
||||||||
Preferred stock dividends
|
223 | 223 | 0.0 | % | ||||||||
Net income (loss) applicable to common shares
|
$ | 2,371 | $ | (3,108 | ) |
NM
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||
Nine Month Performance Summary -- 2011 vs 2010
|
||||||||||||
For the Nine Months Ended
|
Percent
|
|||||||||||
9/30/2011
|
9/30/2010
|
Change
|
||||||||||
Per Share Data
|
||||||||||||
Earnings per common share
|
||||||||||||
Basic
|
$ | 0.32 | $ | (0.42 | ) |
NM
|
||||||
Diluted
|
$ | 0.32 | $ | (0.42 | ) |
NM
|
||||||
Average shares outstanding
|
||||||||||||
Basic
|
7,425,472 | 7,425,472 | 0.0 | % | ||||||||
Diluted
|
7,428,860 | 7,426,422 | 0.0 | % | ||||||||
Performance Ratios
|
||||||||||||
Return on average equity (A)
|
3.91 | % | -4.41 | % |
NM
|
|||||||
Return on average assets
|
0.23 | % | -0.25 | % |
NM
|
|||||||
Net interest margin
|
3.10 | % | 2.88 | % | 7.6 | % | ||||||
Efficiency ratio (B)
|
58.03 | % | 61.40 | % | -5.5 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Five Quarter Performance Summary
|
||||||||||||||||||||
For the Quarter Ended
|
||||||||||||||||||||
Dollars in thousands
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Condensed Statements of Income
|
||||||||||||||||||||
Interest income
|
||||||||||||||||||||
Loans, including fees
|
$ | 14,717 | $ | 14,956 | $ | 15,140 | $ | 16,064 | $ | 16,239 | ||||||||||
Securities
|
2,920 | 3,125 | 3,043 | 3,191 | 3,308 | |||||||||||||||
Other
|
15 | 28 | 17 | 11 | 7 | |||||||||||||||
Total interest income
|
17,652 | 18,109 | 18,200 | 19,266 | 19,554 | |||||||||||||||
Interest expense
|
||||||||||||||||||||
Deposits
|
4,561 | 4,667 | 4,743 | 5,000 | 5,160 | |||||||||||||||
Borrowings
|
3,170 | 3,282 | 3,355 | 3,829 | 4,846 | |||||||||||||||
Total interest expense
|
7,731 | 7,949 | 8,098 | 8,829 | 10,006 | |||||||||||||||
Net interest income
|
9,921 | 10,160 | 10,102 | 10,437 | 9,548 | |||||||||||||||
Provision for loan losses
|
2,001 | 3,000 | 3,000 | 3,000 | 4,500 | |||||||||||||||
Net interest income after provision
|
||||||||||||||||||||
for loan losses
|
7,920 | 7,160 | 7,102 | 7,437 | 5,048 | |||||||||||||||
Noninterest income
|
||||||||||||||||||||
Insurance commissions
|
1,073 | 1,142 | 1,242 | 1,086 | 1,227 | |||||||||||||||
Service fee income
|
776 | 758 | 621 | 741 | 763 | |||||||||||||||
Realized securities gains
|
1,517 | 318 | 1,628 | 463 | 67 | |||||||||||||||
Other-than-temporary impairment of securities
|
(484 | ) | (533 | ) | (1,228 | ) | (850 | ) | (109 | ) | ||||||||||
Write-downs of foreclosed properties
|
(1,637 | ) | (689 | ) | (3,443 | ) | (1,206 | ) | - | |||||||||||
Other income
|
942 | 859 | 699 | 637 | 472 | |||||||||||||||
Total noninterest income
|
2,187 | 1,855 | (481 | ) | 871 | 2,420 | ||||||||||||||
Noninterest expense
|
||||||||||||||||||||
Salaries and employee benefits
|
3,959 | 4,055 | 3,973 | 3,839 | 3,999 | |||||||||||||||
Net occupancy expense
|
473 | 481 | 509 | 480 | 498 | |||||||||||||||
Equipment expense
|
589 | 581 | 580 | 574 | 620 | |||||||||||||||
Professional fees
|
265 | 193 | 196 | 256 | 223 | |||||||||||||||
FDIC premiums
|
580 | 586 | 693 | 705 | 715 | |||||||||||||||
Foreclosed properties expense
|
389 | 412 | 434 | 430 | 671 | |||||||||||||||
Other expenses
|
1,318 | 1,464 | 722 | 1,478 | 1,467 | |||||||||||||||
Total noninterest expense
|
7,573 | 7,772 | 7,107 | 7,762 | 8,193 | |||||||||||||||
Income (loss) before income taxes
|
2,534 | 1,243 | (486 | ) | 546 | (725 | ) | |||||||||||||
Income taxes
|
598 | 338 | (238 | ) | (364 | ) | (598 | ) | ||||||||||||
Net income (loss)
|
1,936 | 905 | (248 | ) | 910 | (127 | ) | |||||||||||||
Preferred stock dividends
|
74 | 74 | 74 | 74 | 74 | |||||||||||||||
Net income (loss) applicable to common shares
|
$ | 1,862 | $ | 831 | $ | (322 | ) | $ | 836 | $ | (201 | ) |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Five Quarter Performance Summary
|
||||||||||||||||||||
For the Quarter Ended
|
||||||||||||||||||||
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
||||||||||||||||
Per Share Data
|
||||||||||||||||||||
Earnings per common share
|
||||||||||||||||||||
Basic
|
$ | 0.25 | $ | 0.11 | $ | (0.04 | ) | $ | 0.11 | $ | (0.03 | ) | ||||||||
Diluted
|
$ | 0.24 | $ | 0.11 | $ | (0.04 | ) | $ | 0.11 | $ | (0.03 | ) | ||||||||
Average shares outstanding
|
||||||||||||||||||||
Basic
|
7,425,472 | 7,425,472 | 7,425,472 | 7,425,472 | 7,425,472 | |||||||||||||||
Diluted
|
8,110,070 | 7,425,472 | 7,425,472 | 7,425,822 | 7,427,955 | |||||||||||||||
Performance Ratios
|
||||||||||||||||||||
Return on average equity (A)
|
8.54 | % | 4.12 | % | -1.14 | % | 4.17 | % | -0.59 | % | ||||||||||
Return on average assets
|
0.53 | % | 0.24 | % | -0.07 | % | 0.25 | % | -0.03 | % | ||||||||||
Net interest margin
|
3.08 | % | 3.09 | % | 3.11 | % | 3.15 | % | 2.84 | % | ||||||||||
Efficiency ratio - (B)
|
57.29 | % | 58.42 | % | 58.38 | % | 58.05 | % | 65.00 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Selected Balance Sheet Data
|
||||||||||||||||||||
For the Quarter Ended
|
||||||||||||||||||||
Dollars in thousands, except per share amounts
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Cash and due from banks
|
$ | 3,596 | $ | 4,515 | $ | 4,263 | $ | 4,652 | $ | 4,598 | ||||||||||
Interest bearing deposits other banks
|
39,103 | 24,658 | 46,448 | 45,696 | 40,691 | |||||||||||||||
Securities
|
292,442 | 295,806 | 293,240 | 271,730 | 267,856 | |||||||||||||||
Loans, net
|
964,349 | 971,127 | 979,387 | 995,319 | 1,018,169 | |||||||||||||||
Property held for sale
|
63,335 | 66,188 | 66,961 | 70,235 | 68,353 | |||||||||||||||
Premises and equipment, net
|
22,334 | 22,587 | 22,784 | 23,092 | 23,402 | |||||||||||||||
Intangible assets
|
8,739 | 8,826 | 8,914 | 9,002 | 9,090 | |||||||||||||||
Cash surrender value of life insurance policies
|
29,034 | 28,762 | 13,589 | 13,458 | 13,301 | |||||||||||||||
Other assets
|
41,652 | 45,517 | 46,609 | 45,286 | 50,952 | |||||||||||||||
Total assets
|
$ | 1,464,584 | $ | 1,467,986 | $ | 1,482,195 | $ | 1,478,470 | $ | 1,496,412 | ||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||||||
Retail deposits
|
$ | 861,639 | $ | 850,312 | $ | 844,914 | $ | 806,652 | $ | 786,992 | ||||||||||
Brokered time deposits
|
185,670 | 195,782 | 217,205 | 230,287 | 243,040 | |||||||||||||||
Short-term borrowings
|
955 | 2,047 | 1,879 | 1,582 | 1,610 | |||||||||||||||
Long-term borrowings and
|
||||||||||||||||||||
subordinated debentures
|
308,420 | 319,020 | 319,905 | 340,498 | 366,037 | |||||||||||||||
Other liabilities
|
8,976 | 8,966 | 8,964 | 9,630 | 8,499 | |||||||||||||||
Shareholders' equity
|
98,924 | 91,859 | 89,328 | 89,821 | 90,234 | |||||||||||||||
Total liabilities and shareholders' equity
|
$ | 1,464,584 | $ | 1,467,986 | $ | 1,482,195 | $ | 1,478,470 | $ | 1,496,412 | ||||||||||
Book value per common share (A)
|
$ | 12.21 | $ | 11.34 | $ | 11.03 | $ | 11.01 | $ | 11.14 | ||||||||||
Tangible book value per common share (A)
|
$ | 11.13 | $ | 10.25 | $ | 9.93 | $ | 9.90 | $ | 10.02 | ||||||||||
Tangible equity / Tangible assets
|
6.2 | % | 5.7 | % | 5.5 | % | 5.5 | % | 5.5 | % |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Regulatory Capital Ratios
|
||||||||||||||||||||
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
||||||||||||||||
Summit Financial Group, Inc.
|
||||||||||||||||||||
Total Risk Based Capital
|
12.3 | % | 11.9 | % | 11.7 | % | 11.8 | % | 11.6 | % | ||||||||||
Tier 1 Risk Based Capital
|
9.7 | % | 9.3 | % | 9.1 | % | 9.1 | % | 8.8 | % | ||||||||||
Tier 1 Leverage Ratio
|
6.9 | % | 6.7 | % | 6.6 | % | 6.9 | % | 6.7 | % | ||||||||||
Summit Community Bank, Inc.
|
||||||||||||||||||||
Total Risk Based Capital
|
13.4 | % | 12.8 | % | 12.6 | % | 12.6 | % | 12.2 | % | ||||||||||
Tier 1 Risk Based Capital
|
12.1 | % | 11.5 | % | 11.3 | % | 11.4 | % | 10.9 | % | ||||||||||
Tier 1 Leverage Ratio
|
8.7 | % | 8.3 | % | 8.3 | % | 8.5 | % | 8.3 | % |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Loan Composition
|
||||||||||||||||||||
Dollars in thousands
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Commercial
|
$ | 90,422 | $ | 92,287 | $ | 92,227 | $ | 97,060 | $ | 95,713 | ||||||||||
Commercial real estate
|
||||||||||||||||||||
Owner occupied
|
171,192 | 180,943 | 182,956 | 187,098 | 193,109 | |||||||||||||||
Non-owner occupied
|
253,538 | 242,431 | 240,604 | 235,337 | 236,260 | |||||||||||||||
Construction and development
|
||||||||||||||||||||
Land and development
|
94,023 | 94,464 | 93,675 | 99,085 | 112,185 | |||||||||||||||
Construction
|
9,445 | 12,223 | 13,879 | 13,691 | 10,201 | |||||||||||||||
Residential real estate
|
||||||||||||||||||||
Non-jumbo
|
224,499 | 228,205 | 233,308 | 239,290 | 243,987 | |||||||||||||||
Jumbo
|
62,255 | 60,817 | 61,878 | 61,339 | 64,264 | |||||||||||||||
Home equity
|
51,025 | 50,884 | 50,499 | 50,987 | 51,152 | |||||||||||||||
Consumer
|
22,988 | 23,773 | 22,968 | 24,145 | 24,945 | |||||||||||||||
Other
|
2,911 | 3,116 | 4,326 | 4,511 | 5,222 | |||||||||||||||
Total loans, net of unearned fees
|
982,298 | 989,143 | 996,320 | 1,012,543 | 1,037,038 | |||||||||||||||
Less allowance for loan losses
|
17,949 | 18,016 | 16,933 | 17,224 | 18,869 | |||||||||||||||
Loans, net
|
$ | 964,349 | $ | 971,127 | $ | 979,387 | $ | 995,319 | $ | 1,018,169 |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Retail Deposit Composition
|
||||||||||||||||||||
Dollars in thousands
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Non interest bearing checking
|
$ | 85,406 | $ | 85,964 | $ | 86,735 | $ | 74,604 | $ | 76,362 | ||||||||||
Interest bearing checking
|
163,840 | 150,004 | 153,283 | 150,291 | 152,393 | |||||||||||||||
Savings
|
208,030 | 212,745 | 212,502 | 177,053 | 182,284 | |||||||||||||||
Time deposits
|
404,363 | 401,599 | 392,394 | 404,704 | 375,953 | |||||||||||||||
Total retail deposits
|
$ | 861,639 | $ | 850,312 | $ | 844,914 | $ | 806,652 | $ | 786,992 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||||||
Asset Quality Information
|
||||||||||||||||||||
For the Quarter Ended
|
||||||||||||||||||||
Dollars in thousands
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Gross loan charge-offs
|
$ | 2,157 | $ | 2,022 | $ | 3,396 | $ | 5,135 | $ | 6,477 | ||||||||||
Gross loan recoveries
|
(89 | ) | (104 | ) | (105 | ) | (490 | ) | (78 | ) | ||||||||||
Net loan charge-offs
|
$ | 2,068 | $ | 1,918 | $ | 3,291 | $ | 4,645 | $ | 6,399 | ||||||||||
Net loan charge-offs to average loans (annualized)
|
0.84 | % | 0.76 | % | 1.31 | % | 1.76 | % | 2.42 | % | ||||||||||
Allowance for loan losses
|
$ | 17,949 | $ | 18,016 | $ | 16,933 | $ | 17,224 | $ | 18,869 | ||||||||||
Allowance for loan losses as a percentage
|
||||||||||||||||||||
of period end loans
|
1.82 | % | 1.82 | % | 1.70 | % | 1.70 | % | 1.82 | % | ||||||||||
Nonperforming assets:
|
||||||||||||||||||||
Nonperforming loans
|
||||||||||||||||||||
Commercial
|
$ | 3,473 | $ | 2,212 | $ | 2,186 | $ | 1,318 | $ | 891 | ||||||||||
Commercial real estate
|
8,398 | 8,093 | 5,284 | 2,686 | 5,386 | |||||||||||||||
Commercial construction and development
|
- | - | 131 | - | - | |||||||||||||||
Residential construction and development
|
17,506 | 19,222 | 8,428 | 10,048 | 14,419 | |||||||||||||||
Residential real estate
|
6,818 | 9,237 | 6,343 | 7,517 | 8,542 | |||||||||||||||
Consumer
|
87 | 130 | 206 | 142 | 75 | |||||||||||||||
Total nonperforming loans
|
36,282 | 38,894 | 22,578 | 21,711 | 29,313 | |||||||||||||||
Foreclosed properties
|
||||||||||||||||||||
Commercial
|
$ | 597 | $ | 597 | $ | 597 | $ | 597 | $ | - | ||||||||||
Commercial real estate
|
14,256 | 14,179 | 13,738 | 14,745 | 13,091 | |||||||||||||||
Commercial construction and development
|
16,960 | 16,886 | 16,918 | 17,021 | 16,691 | |||||||||||||||
Residential construction and development
|
27,804 | 30,512 | 32,002 | 34,377 | 35,197 | |||||||||||||||
Residential real estate
|
3,718 | 4,014 | 3,706 | 3,495 | 3,374 | |||||||||||||||
Total foreclosed properties
|
63,335 | 66,188 | 66,961 | 70,235 | 68,353 | |||||||||||||||
Other repossessed assets
|
262 | 264 | 262 | 289 | 314 | |||||||||||||||
Total nonperforming assets
|
$ | 99,879 | $ | 105,346 | $ | 89,801 | $ | 92,235 | $ | 97,980 | ||||||||||
Nonperforming loans to period end loans
|
3.69 | % | 3.93 | % | 2.26 | % | 2.14 | % | 2.82 | % | ||||||||||
Nonperforming assets to period end assets
|
6.82 | % | 7.18 | % | 6.06 | % | 6.24 | % | 6.55 | % |
Loans Past Due 30-89 Days
|
||||||||||||||||||||
For the Quarter Ended
|
||||||||||||||||||||
In thousands
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
|||||||||||||||
Commercial
|
$ | 255 | $ | 1,572 | $ | 910 | $ | 664 | $ | 817 | ||||||||||
Commercial real estate
|
2,797 | 2,756 | 2,515 | 4,523 | 1,933 | |||||||||||||||
Construction and development
|
1,251 | 163 | 1,947 | 3,156 | 1,711 | |||||||||||||||
Residential real estate
|
4,779 | 6,603 | 6,561 | 19,164 | 7,050 | |||||||||||||||
Consumer
|
308 | 415 | 494 | 551 | 691 | |||||||||||||||
Total
|
$ | 9,390 | $ | 11,509 | $ | 12,427 | $ | 28,058 | $ | 12,202 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
|
|||||||
Q3 2011 vs Q3 2010
|
|||||||
Q3 2011
|
Q3 2010
|
||||||
Average
|
Earnings /
|
Yield /
|
Average
|
Earnings /
|
Yield /
|
||
Dollars in thousands
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
|
ASSETS
|
|||||||
Interest earning assets
|
|||||||
Loans, net of unearned interest
|
|||||||
Taxable
|
$976,169
|
$14,656
|
5.96%
|
$1,052,668
|
$16,161
|
6.09%
|
|
Tax-exempt
|
4,575
|
92
|
7.98%
|
5,786
|
118
|
8.09%
|
|
Securities
|
|||||||
Taxable
|
246,411
|
2,104
|
3.39%
|
251,640
|
2,874
|
4.53%
|
|
Tax-exempt
|
79,685
|
1,236
|
6.15%
|
39,408
|
656
|
6.60%
|
|
Interest bearing deposits other banks
|
|||||||
and Federal funds sold
|
28,911
|
15
|
0.21%
|
20,069
|
7
|
0.14%
|
|
Total interest earning assets
|
1,335,751
|
18,103
|
5.38%
|
1,369,571
|
19,816
|
5.74%
|
|
Noninterest earning assets
|
|||||||
Cash & due from banks
|
4,047
|
4,233
|
|||||
Premises & equipment
|
22,503
|
23,619
|
|||||
Other assets
|
126,113
|
117,326
|
|||||
Allowance for loan losses
|
(18,240)
|
(20,427)
|
|||||
Total assets
|
$1,470,174
|
$1,494,322
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities
|
|||||||
Interest bearing liabilities
|
|||||||
Interest bearing
|
|||||||
demand deposits
|
$152,516
|
$96
|
0.25%
|
$145,800
|
$133
|
0.36%
|
|
Savings deposits
|
210,715
|
467
|
0.88%
|
189,879
|
555
|
1.16%
|
|
Time deposits
|
602,454
|
3,998
|
2.63%
|
605,357
|
4,472
|
2.93%
|
|
Short-term borrowings
|
1,226
|
1
|
0.32%
|
2,268
|
2
|
0.35%
|
|
Long-term borrowings and
|
|||||||
subordinated debentures
|
313,102
|
3,169
|
4.02%
|
378,004
|
4,844
|
5.08%
|
|
Total interest bearing liabilities
|
1,280,013
|
7,731
|
2.40%
|
1,321,308
|
10,006
|
3.00%
|
|
Noninterest bearing liabilities
|
|||||||
Demand deposits
|
86,966
|
74,444
|
|||||
Other liabilities
|
8,948
|
8,577
|
|||||
Total liabilities
|
1,375,927
|
1,404,329
|
|||||
Shareholders' equity - preferred
|
3,558
|
3,519
|
|||||
Shareholders' equity - common
|
90,689
|
86,474
|
|||||
Total liabilities and
|
|||||||
shareholders' equity
|
$1,470,174
|
$1,494,322
|
|||||
NET INTEREST EARNINGS
|
$10,372
|
$9,810
|
|||||
NET INTEREST MARGIN
|
3.08%
|
2.84%
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
|
|||||||
YTD 2011 vs YTD 2010
|
|||||||
YTD 2011
|
YTD 2010
|
||||||
Average
|
Earnings /
|
Yield /
|
Average
|
Earnings /
|
Yield /
|
||
Dollars in thousands
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
|
ASSETS
|
|||||||
Interest earning assets
|
|||||||
Loans, net of unearned interest
|
|||||||
Taxable
|
$987,928
|
$44,622
|
6.04%
|
$1,104,611
|
$49,651
|
6.01%
|
|
Tax-exempt
|
4,765
|
289
|
8.11%
|
6,177
|
367
|
7.94%
|
|
Securities
|
|||||||
Taxable
|
262,275
|
7,290
|
3.72%
|
250,511
|
9,151
|
4.88%
|
|
Tax-exempt
|
56,313
|
2,727
|
6.47%
|
40,778
|
2,032
|
6.66%
|
|
Interest bearing deposits other banks
|
|||||||
and Federal funds sold
|
36,307
|
59
|
0.22%
|
14,021
|
21
|
0.20%
|
|
Total interest earning assets
|
1,347,588
|
54,987
|
5.46%
|
1,416,098
|
61,222
|
5.78%
|
|
Noninterest earning assets
|
|||||||
Cash & due from banks
|
3,951
|
4,280
|
|||||
Premises & equipment
|
22,737
|
23,896
|
|||||
Other assets
|
118,393
|
100,597
|
|||||
Allowance for loan losses
|
(18,144)
|
(19,243)
|
|||||
Total assets
|
$1,474,525
|
$1,525,628
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities
|
|||||||
Interest bearing liabilities
|
|||||||
Interest bearing
|
|||||||
demand deposits
|
$151,137
|
$296
|
0.26%
|
$146,152
|
$463
|
0.42%
|
|
Savings deposits
|
206,705
|
1,473
|
0.95%
|
193,769
|
1,883
|
1.30%
|
|
Time deposits
|
611,404
|
12,202
|
2.67%
|
600,976
|
13,691
|
3.05%
|
|
Short-term borrowings
|
1,663
|
3
|
0.24%
|
20,998
|
79
|
0.50%
|
|
Long-term borrowings and
|
|||||||
subordinated debentures
|
318,584
|
9,804
|
4.11%
|
392,027
|
14,575
|
4.97%
|
|
1,289,493
|
23,778
|
2.47%
|
1,353,922
|
30,691
|
3.03%
|
||
Noninterest bearing liabilities
|
|||||||
Demand deposits
|
83,768
|
72,329
|
|||||
Other liabilities
|
9,234
|
8,609
|
|||||
Total liabilities
|
1,382,495
|
1,434,860
|
|||||
Shareholders' equity - preferred
|
3,532
|
3,519
|
|||||
Shareholders' equity - common
|
88,498
|
87,249
|
|||||
Total liabilities and
|
|||||||
shareholders' equity
|
$1,474,525
|
$1,525,628
|
|||||
NET INTEREST EARNINGS
|
$31,209
|
$30,531
|
|||||
NET INTEREST MARGIN
|
3.10%
|
2.88%
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
|
||||||||||||||||
For the Quarter Ended
|
For the Nine Months Ended
|
|||||||||||||||
Dollars in thousands
|
9/30/2011
|
9/30/2010
|
9/30/2011
|
9/30/2010
|
||||||||||||
Net income applicable to common shares - excluding
|
||||||||||||||||
realized securities gains, other-than-temporary
|
||||||||||||||||
impairment of securities and write-downs of
|
||||||||||||||||
foreclosed properties
|
$ | 2,243 | $ | (175 | ) | $ | 5,238 | $ | (2,639 | ) | ||||||
Realized securities gains
|
1,517 | 67 | 3,463 | 1,587 | ||||||||||||
Applicable income tax effect
|
(561 | ) | (25 | ) | (1,281 | ) | (587 | ) | ||||||||
Other-than-temporary impairment of securities
|
(484 | ) | (109 | ) | (2,245 | ) | (138 | ) | ||||||||
Applicable income tax effect
|
179 | 40 | 831 | 51 | ||||||||||||
Write-downs foreclosed properties
|
(1,637 | ) | - | (5,770 | ) | (2,194 | ) | |||||||||
Applicable income tax effect
|
606 | - | 2,135 | 812 | ||||||||||||
(381 | ) | (26 | ) | (2,867 | ) | (469 | ) | |||||||||
GAAP net income applicable to common shares
|
$ | 1,862 | $ | (201 | ) | $ | 2,371 | $ | (3,108 | ) | ||||||
Diluted earnings per common share - excluding realized
|
||||||||||||||||
securities gains, other-than-temporary impairment
|
||||||||||||||||
of securities, and write-downs of foreclosed
|
||||||||||||||||
$ | 0.29 | $ | (0.03 | ) | $ | 0.70 | $ | (0.35 | ) | |||||||
Realized securities gains
|
0.19 | 0.01 | 0.47 | 0.21 | ||||||||||||
Applicable income tax effect
|
(0.07 | ) | - | (0.17 | ) | (0.08 | ) | |||||||||
Other-than-temporary impairment of securities
|
(0.06 | ) | (0.01 | ) | (0.30 | ) | (0.02 | ) | ||||||||
Applicable income tax effect
|
0.02 | - | 0.11 | 0.01 | ||||||||||||
Write-downs of foreclosed properties
|
(0.20 | ) | - | (0.78 | ) | (0.30 | ) | |||||||||
Applicable income tax effect
|
0.07 | - | 0.29 | 0.11 | ||||||||||||
(0.05 | ) | - | (0.38 | ) | (0.07 | ) | ||||||||||
GAAP diluted earnings per common share
|
$ | 0.24 | $ | (0.03 | ) | $ | 0.32 | $ | (0.42 | ) | ||||||
Total revenue - excluding realized securities gains,
|
||||||||||||||||
other-than-temporary impairment of securities and
|
||||||||||||||||
write-downs of foreclosed properties
|
$ | 12,712 | $ | 12,010 | $ | 38,296 | $ | 37,328 | ||||||||
Realized securities gains
|
1,517 | 67 | 3,463 | 1,587 | ||||||||||||
Other-than-temporary impairment of securities
|
(484 | ) | (109 | ) | (2,245 | ) | (138 | ) | ||||||||
Write-downs of foreclosed properties
|
(1,637 | ) | - | (5,770 | ) | (2,194 | ) | |||||||||
(604 | ) | (42 | ) | (4,552 | ) | (745 | ) | |||||||||
GAAP total revenue
|
$ | 12,108 | $ | 11,968 | $ | 33,744 | $ | 36,583 | ||||||||
Total noninterest income - excluding realized securities
|
||||||||||||||||
gains, other-than-temporary impairment of securities
|
||||||||||||||||
and write-downs of foreclosed properties
|
$ | 2,791 | $ | 2,462 | $ | 8,113 | $ | 7,613 | ||||||||
Realized securities gains
|
1,517 | 67 | 3,463 | 1,587 | ||||||||||||
Other-than-temporary impairment of securities
|
(484 | ) | (109 | ) | (2,245 | ) | (138 | ) | ||||||||
Write-downs of foreclosed properties
|
(1,637 | ) | - | (5,770 | ) | (2,194 | ) | |||||||||
(604 | ) | (42 | ) | (4,552 | ) | (745 | ) | |||||||||
GAAP total noninterest income
|
$ | 2,187 | $ | 2,420 | $ | 3,561 | $ | 6,868 |
|
Exhibit 99.1
|