XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash flows from operating activities    
Net loss $ (528,827)us-gaap_ProfitLoss $ (1,369,432)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation (380,126)us-gaap_ShareBasedCompensation 223,673us-gaap_ShareBasedCompensation
Change in fair value of derivative liability 7,584us-gaap_GainLossOnDerivativeInstrumentsNetPretax (1,098)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gain on extinguishment of liabilities (212,294)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Changes in assets and liabilities    
Other current assets 19,190us-gaap_IncreaseDecreaseInOperatingAssets (21,307)us-gaap_IncreaseDecreaseInOperatingAssets
Accounts payable and accrued liabilities 55,439us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (33,655)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (49,318)us-gaap_IncreaseDecreaseInDeferredRevenue (49,318)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (1,088,352)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,251,137)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 950,480us-gaap_ProceedsFromWarrantExercises 1,185,920us-gaap_ProceedsFromWarrantExercises
Change in advance from warrant holder 104,200mcet_AdvanceFromWarrantHolder 11,950mcet_AdvanceFromWarrantHolder
Net cash provided by financing activities 1,054,680us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,197,870us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (33,672)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (53,267)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 146,205us-gaap_CashAndCashEquivalentsAtCarryingValue 199,472us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 112,533us-gaap_CashAndCashEquivalentsAtCarryingValue 146,205us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 2,512us-gaap_InterestPaid 2,817us-gaap_InterestPaid
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debenture $ 8,720us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $ 10,880us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities