XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Cash flows from operating activities    
Net loss $ (317,440) $ (385,845)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 42,012 99,868
Change in fair value of derivative liability 7,259 47,900
Changes in assets and liabilities    
Other current assets 7,326 (514)
Accounts payable and accrued liabilities 65,707 (58,525)
Deferred revenue (12,329) (12,329)
Net cash used in operating activities (207,465) (309,445)
Cash flows from investing activities 0 0
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 225,630 164,590
Change in advance from warrant holder 76,595 235,410
Net cash provided by financing activities 302,225 400,000
Net increase in cash and cash equivalents 94,760 90,555
Cash and cash equivalents at beginning of period 146,205 199,472
Cash and cash equivalents at end of period 240,965 290,027
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 730 698
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debentures $ 2,070 $ 1,510