XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Nov. 30, 2013
Nov. 30, 2012
Current assets    
Cash and cash equivalents $ 146,205 $ 199,472
Other current assets 32,600 11,293
Total current assets 178,805 210,765
Property and equipment, net of accumulated depreciation of $40,561 0 0
Other assets 280 280
Total assets 179,085 211,045
Current liabilities    
Accounts payable and accrued expenses 1,072,521 1,106,177
Payable to related party 50,000 50,000
Advance from warrant holder 61,950 50,000
Convertible debentures 45,146 0
Current portion of deferred revenue 49,318 49,318
Total current liabilities 1,278,935 1,255,495
Non-current liabilities    
Convertible debentures 0 56,026
Deferred revenue, net of current portion 449,424 498,741
Derivative liability related to Series B convertible preferred stock 18,147 19,245
Total non-current liabilities 467,571 574,012
Total liabilities 1,746,506 1,829,507
Commitments and contingencies      
MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 0 0
Common stock, $0.01 par value; 5,000,000,000 shares authorized; 2,610,793,503 and 1,349,803,029 shares issued and outstanding at November 30, 2013 and 2012, respectively 26,107,935 13,498,030
Additional paid-in capital 16,556,524 27,755,595
Accumulated deficit (43,489,211) (42,254,594)
Total MultiCell Technologies, Inc. stockholders' equity (deficiency) (362,917) (539,134)
Noncontrolling interests (1,204,504) (1,079,328)
Total equity (deficiency) (1,567,421) (1,618,462)
Total liabilities and equity (deficiency) 179,085 211,045
Series B Convertible Preferred Stock [Member]
   
MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 461,835 461,835
Total equity (deficiency) 461,835 461,835
Series I Convertible Preferred Stock [Member]
   
MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 0 0
Total equity (deficiency) $ 0 $ 0