XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
Aug. 31, 2012
Revenue $ 12,329 $ 12,329 $ 36,988 $ 36,988
Operating expenses        
Selling, general and administrative 207,753 231,953 626,092 649,454
Research and development 95,418 53,694 216,590 276,324
Stock-based compensation 52,945 105,446 175,866 226,162
Total operating expenses 356,116 391,093 1,018,548 1,151,940
Loss from operations (343,787) (378,764) (981,560) (1,114,952)
Other income (expense)        
Interest expense (707) (762) (2,058) (7,424)
Change in fair value of derivative liability (902) 60,562 (11,342) 104,526
Gain on disposition of equipment 0 1,500 0 1,500
Interest income 36 106 171 593
Total other income (expense) (1,573) 61,406 (13,229) 99,195
Net loss (345,360) (317,358) (994,789) (1,015,757)
Less net loss attributable to the noncontrolling interests (42,264) (22,771) (91,211) (71,841)
Net loss attributable to MultiCell Technologies, Inc. $ (303,096) $ (294,587) $ (903,578) $ (943,916)
Basic and Diluted Loss Per Common Share (in dollars per share) $ (0.00014) $ (0.00028) $ (0.00052) $ (0.00099)
Basic and Diluted Weighted-Average Common Shares Outstanding (in shares) 2,105,332,608 1,065,058,664 1,730,465,999 957,413,780