XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Aug. 31, 2013
Nov. 30, 2012
ASSETS    
Cash and cash equivalents $ 178,121 $ 199,472
Receivable from warrant holder 130,800 0
Other current assets 14,617 11,293
Total current assets 323,538 210,765
Property and equipment, net of accumulated depreciation of $40,561 0 0
Other assets 280 280
Total assets 323,818 211,045
LIABILITIES AND EQUITY (DEFICIENCY)    
Accounts payable and accrued expenses 1,085,649 1,106,177
Payable to related party 50,000 50,000
Advance from warrant holder 0 50,000
Convertible debentures 46,596 0
Current portion of deferred revenue 49,318 49,318
Total current liabilities 1,231,563 1,255,495
Non-current liabilities    
Convertible debentures 0 56,026
Deferred revenue, net of current portion 461,753 498,741
Derivative liability related to Series B convertible preferred stock 30,587 19,245
Total non-current liabilities 492,340 574,012
Total liabilities 1,723,903 1,829,507
Commitments and contingencies      
Equity (Deficiency) MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 0 0
Common stock, $0.01 par value; 3,000,000,000 shares authorized; 2,391,239,613 and 1,349,803,029 shares issued and outstanding at August 31, 2013 and November 30, 2012, respectively 23,912,396 13,498,030
Additional paid-in capital 18,554,395 27,755,595
Accumulated deficit (43,158,172) (42,254,594)
Total MultiCell Technologies, Inc. stockholders' equity (deficiency) (229,546) (539,134)
Noncontrolling interests (1,170,539) (1,079,328)
Total equity (deficiency) (1,400,085) (1,618,462)
Total liabilities and equity (deficiency) 323,818 211,045
Series B Convertible Preferred Stock [Member]
   
Equity (Deficiency) MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 461,835 461,835
Total equity (deficiency) 461,835 461,835
Series I Convertible Preferred Stock [Member]
   
Equity (Deficiency) MultiCell Technologies, Inc. equity (deficiency)    
Preferred stock 0 0
Total equity (deficiency) $ 0 $ 0