XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
May 31, 2013
May 31, 2012
Cash flows from operating activities    
Net loss $ (649,429) $ (698,399)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock-based compensation 122,921 120,716
Interest expense from amortization of discount on convertible debentures 0 5,000
Change in fair value of derivative liability 10,440 (43,964)
Changes in assets and liabilities    
Grant receivable 0 303,102
Other current assets (1,919) 987
Accounts payable and accrued liabilities (25,422) (29,952)
Deferred revenue (24,659) (24,659)
Net cash used in operating activities (568,068) (367,169)
Cash flows from investing activities 0 0
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 630,020 491,590
Decrease in advance from debenture holder (51,805) (193,895)
Net cash provided by financing activities 578,215 297,695
Net increase (decrease) in cash and cash equivalents 10,147 (69,474)
Cash and cash equivalents at beginning of period 199,472 405,327
Cash and cash equivalents at end of period 209,619 335,853
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 1,388 1,711
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debentures $ 5,780 $ 4,510