XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Feb. 28, 2013
Feb. 29, 2012
Cash flows from operating activities    
Net loss $ (385,845) $ (289,890)
Adjustments to reconcile net loss to net cash provided by (used in) used in operating activities    
Stock-based compensation 99,868 13,172
Interest expense from amortization of discount on convertible debentures 0 5,000
Change in fair value of derivative liability 47,900 (1,227)
Changes in assets and liabilities    
Grant receivable 0 303,102
Other current assets (514) 1,703
Accounts payable and accrued liabilities (58,525) (19,463)
Deferred revenue (12,329) (12,330)
Net cash provided by (used in) operating activities (309,445) 67
Cash flows from investing activities 0 0
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 164,590 393,490
Increase (decrease) in advance from debenture holder 235,410 (294,845)
Net cash provided by financing activities 400,000 98,645
Net increase in cash and cash equivalents 90,555 98,712
Cash and cash equivalents at beginning of period 199,472 405,327
Cash and cash equivalents at end of period 290,027 504,039
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 698 876
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debentures $ 1,510 $ 3,610