XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Cash flows from operating activities    
Net loss $ (1,358,600) $ (1,952,078)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 0 1,087
Stock-based compensation 326,329 991,488
Interest expense from amortization of discount on convertible debentures 5,000 20,000
Change in fair value of derivative liability (88,663) 81,073
Gain on extinguishment of liabilities (133,540) (159,552)
Gain on disposition of equipment (1,500) 0
Changes in assets and liabilities    
Grant receivable 303,102 (272,127)
Other current assets (695) (1,667)
Accounts payable and accrued liabilities 108,330 101,973
Deferred revenue (49,318) (49,317)
Net cash used in operating activities (889,555) (1,239,120)
Cash flows from investing activities    
Payments for in-process research and development 0 (265,000)
Proceeds from disposition of equipment 1,500 0
Net cash provided by (used in) investing activities 1,500 (265,000)
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 934,130 1,210,990
Increase (decrease) in advance from debenture holder (251,930) 64,080
Net cash provided by financing activities 682,200 1,275,070
Net decrease in cash and cash equivalents (205,855) (229,050)
Cash and cash equivalents at beginning of year 405,327 634,377
Cash and cash equivalents at end of year 199,472 405,327
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 3,245 3,579
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debentures 8,570 11,110
Conversion of Series B preferred stock into common stock 769,690 0
Conversion of Series I preferred stock into common stock 573,400 0
Issuance of common stock in settlement of preferred dividends $ 30,000 $ 0